45 Dingwall Avenue, Toronto E01

$1,199,000
45 Dingwall Avenue

$1,199,000

New
9d
Att/Row/Townhouse2-Storey

45 Dingwall Avenue, Toronto E01

Total Monthly Obligation $5,688

HausQ Valuation Report
Beds
4
Baths
2
Park
0
Sqft
1100-1500
DOM
9d
Score
16
Yield
4.0%
Cash on Cash
-6.3%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Att/Row/Townhouse
MLS® Number-E14032852
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-15.2 × 102 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$5,724 (2026)
Parking-None
Basement-Finished with Walk-Out, Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TERREQUITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick Front
Roof-Asphalt Shingle, Flat
Foundation-Brick
Sewer-Sewer
Possession-60-90 days with some flexibility
Neighbourhood-Blake-Jones
Title-Residential Freehold

No agent assigned

Welcome to 45 Dingwall Ave, tucked away on a quiet dead-end street in a wonderful, community-oriented neighbourhood in prime Riverdale! A charming home in a close-knit community of young families and couples, where neighbours connect and gather for an annual community BBQ. Enjoy comfortable family living with a versatile finished lower level, currently used as a recreation room and gym, with flexibility for a home office, bedroom or additional living space, or possibly a nanny/in-law suite. The outdoor spaces are a delight, featuring a beautiful cherry blossom tree in the front yard and edible grapes and raspberry bushes in the backyard. Updates include new windows and kitchen door (2022), new furnace and A/C (2022), new backyard stairs (2024) and parging (2025). Basement waterproofing, drains, knob and tube removal completed by previous owners. Enjoy a fantastic lifestyle close to Withrow Park, the Danforth's shops and restaurants, transit, schools and everyday amenities. A wonderful opportunity to put down roots in a truly special neighbourhood!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,200
Land Transfer Taxes$20,455
Legal Fees (Est.)
$
Total cash required for closing$261,755

Total Monthly Obligation

$5,688/mo
Mortgage $4,836
Monthly Loss $4,416
Principal$1,273
Interest$3,564
Property Tax$477
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.9%1
5-Year IRR
7.7%22
10-Year IRR
8.8%
Returns Index
12.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,400/yr
NOI
$32,436/yr
Net Cash Flow
-$2,133/mo
Cash Margin
-54.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 45 Dingwall Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.