694 Hillcroft Street, Oshawa

$575,000
694 Hillcroft Street

$575,000

New
11d
Semi-Detached 2-Storey

694 Hillcroft Street, Oshawa

Total Monthly Obligation $3,028

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
11d
Score
21
Yield
5.5%
Cash on Cash
-0.8%
Cap Rate
4.4%
5Y IRR
15.0%
10Y IRR
14.1%
Property Type-Semi-Detached
MLS® Number-E14033240
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-30 × 110 ft
Listed on site-Oct 12, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$4,001.37 (2026)
Parking-2 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-Royal LePage Frank Real Estate
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-Above Ground
Facing-West
Exterior-Aluminum Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Eastdale
Title-Residential Freehold

No agent assigned

Welcome to 694 Hillcroft Street, a 3-bedroom, 2-washroom semi-detached home offering 1,226 sq. ft. of opportunity to make it your own. Whether you're a renovator looking for your next project, an investor seeking potential, or a buyer ready to create a home that reflects your personal style, this property is full of possibilities. With a little vision and creativity, you can transform this home into something special. Enjoy the added bonus of a heated above-ground pool with a saltwater system, perfect for making the most of warm summer days. Located in a sweet, established neighbourhood close to schools, parks, shopping and a community centre, the location offers convenient access to everyday amenities. An opportunity to bring your ideas to life and build value in a welcoming community!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$460,000
Land Transfer Taxes$7,975
Legal Fees (Est.)
$
Total cash required for closing$124,475

Total Monthly Obligation

$3,028/mo
Mortgage $2,319
Monthly Loss $2,417
Principal$610
Interest$1,709
Property Tax$333
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.2%2
5-Year IRR
10.8%41
10-Year IRR
11.2%
Returns Index
21.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,872/yr
NOI
$20,183/yr
Net Cash Flow
-$637/mo
Cash Margin
-24.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo53
Risk Index
27.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 694 Hillcroft Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.