681 Cosburn Avenue, Toronto E03

$1,289,000
681 Cosburn Avenue

$1,289,000

New
9d
Semi-Detached 2-Storey

681 Cosburn Avenue, Toronto E03

Total Monthly Obligation $6,073

HausQ Valuation Report
Beds
4
Baths
4
Park
1
Sqft
1100-1500
DOM
9d
Score
18
Yield
4.4%
Cash on Cash
-4.2%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
12.0%
Property Type-Semi-Detached
MLS® Number-E14034278
Beds-4
Bathrooms-4
Size-1100-1500 sqft
Lot Size-18 × 105 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$5,985.02 (2026)
Parking-1 - None
Basement-Apartment, Finished with Walk-Out, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-BESPOKE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Shingles
Foundation-Brick, Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Danforth Village-East York
Title-Residential Freehold

No agent assigned

Boasting over 1,900 sq ft of total living space, welcome to this beautifully transformed 3+1 bedroom, 4 bathroom home in the heart of the Danforth, fully renovated inside and out with a brand-new rear addition. Thoughtfully rebuilt with new framing, electrical, plumbing, drywall, roof, furnace, A/C, sump pump, flooring, pot lights, and modern finishes throughout, this home offers true move-in-ready comfort. The main floor features a contemporary layout with a sleek new kitchen, quartz countertops, new appliances, and stylish finishes designed for everyday living. The finished basement apartment with a separate entrance, additional bedroom, bathroom, and kitchen provides excellent flexibility for extended family, guests, or income potential. Ideally located minutes from transit, DVP & Hwy 404, restaurants, parks, shops, and all the vibrant amenities of the Danforth. A rare opportunity to own a fully upgraded home in one of Toronto's most connected and desirable neighborhoods.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,031,200
Land Transfer Taxes$22,255
Legal Fees (Est.)
$
Total cash required for closing$281,555

Total Monthly Obligation

$6,073/mo
Mortgage $5,199
Monthly Loss $4,705
Principal$1,368
Interest$3,831
Property Tax$499
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-7.9%1
5-Year IRR
9.3%31
10-Year IRR
10.0%
Returns Index
16.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$56,568/yr
NOI
$40,426/yr
Net Cash Flow
-$1,831/mo
Cash Margin
-38.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
17.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 681 Cosburn Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.