12 Adanac Drive, Toronto E08

$819,000
12 Adanac Drive

$819,000

New
9d
DetachedBungalow

12 Adanac Drive, Toronto E08

Total Monthly Obligation $4,059

Beds
4
Baths
2
Park
3
Sqft
1500-2000
DOM
9d
Score
20
Yield
5.2%
Cash on Cash
-1.3%
Cap Rate
4.3%
5Y IRR
14.5%
10Y IRR
13.8%
Property Type-Detached
MLS® Number-E14034616
Beds-4
Bathrooms-2
Size-1500-2000 sqft
Lot Size-60 × 129 ft
Listed on site-Oct 14, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,562 (2026)
Parking-3 - None
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ALL-STARS REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-West
Exterior-Brick, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-TBA
Neighbourhood-Cliffcrest
Title-Residential Freehold

No agent assigned

Larger than the average bungalow! Spacious Cliffcrest Family Home with a versatile layout and endless possibilities! Welcome to this spacious home offering plenty of room for growing families, multigenerational living, or those looking to make a home their own. Featuring a functional main-floor layout with generous principal rooms, this property offers flexibility to suit a variety of lifestyles. The bright living room features hardwood flooring and a large window, while the separate dining room, also finished with hardwood floors, offers an excellent opportunity to be easily converted into an additional large bedroom if desired. The eat-in kitchen provides plenty of space for everyday meals and features a convenient walkout to the backyard. Three bedrooms, a four-piece bathroom, and a separate family room provide comfortable living space with plenty of options for home offices, additional bedrooms, or family gatherings. The partially finished basement extends the living space with a generously sized recreation room and an additional bedroom, ideal for guests or extended family. With spacious rooms, multiple living areas, and the flexibility to accommodate changing family needs, this home presents an excellent opportunity for buyers looking for space, functionality, and the ability to add their own personal touches. A wonderful opportunity to create the home you've been looking for! Some photos are virtually staged

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$655,200
Land Transfer Taxes$12,855
Legal Fees (Est.)
$
Total cash required for closing$178,155

Total Monthly Obligation

$4,059/mo
Mortgage $3,304
Monthly Loss $3,189
Principal$869
Interest$2,434
Property Tax$380
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.9%2
5-Year IRR
10.9%42
10-Year IRR
11.3%
Returns Index
22.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,504/yr
NOI
$29,192/yr
Net Cash Flow
-$871/mo
Cash Margin
-24.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7411
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo37
Risk Index
22.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 12 Adanac Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.