121 Trudelle Street 804, Toronto E08

$425,000
121 Trudelle Street 804

$425,000

New
8d
Condo ApartmentApartment

121 Trudelle Street 804, Toronto E08

Total Monthly Obligation $3,216

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
1200-1399
DOM
8d
Score
21
Yield
8.6%
Cash on Cash
-0.5%
Cap Rate
4.5%
5Y IRR
15.2%
10Y IRR
14.3%
Property Type-Condo Apartment
MLS® Number-E14079714
Bed+Den-3+1
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 15, 2026
Style-Apartment
Building Type-Condo Apartment
Age-31-50
Taxes-$1,151.43 (2026)
Maintenance-$1,205.25/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX COMMUNITY REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBA
Neighbourhood-Eglinton East
Title-Residential Condo & Other

No agent assigned

One of the Largest Units in the Building at 1,355sqft***2 Spacious Bedrooms & Den Can Be Converted to a 3rd Bedroom***Den Has Large Window & Closet***Tastefully Upgraded - No Carpet Here!***Brand New Laminate Flooring Throughout***Fresh Paint & New Electrical Light Fixtures***All Utilities Are Included (Water, Hydro & Heating)***In-suite Laundry***Unobstructed View of the City***FREE Visitor Parking!***TTC At Your Doorstep & Walking Distance To Groceries!***Perfect For End-User Or Investment Property!***Very Clean Unit***Building Amenities Include: Outdoor Pool, Tennis Courts, Playground, Party Room & Gym***Overnight Security Guard***

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$340,000
Land Transfer Taxes$4,975
Legal Fees (Est.)
$
Total cash required for closing$91,475

Total Monthly Obligation

$3,216/mo
Mortgage $1,714
Monthly Loss $2,764
Principal$451
Interest$1,263
Property Tax$96
Condo Fees$1,205
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.4%2
5-Year IRR
11.0%43
10-Year IRR
11.8%
Returns Index
22.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,360/yr
NOI
$14,710/yr
Net Cash Flow
-$489/mo
Cash Margin
-16.1%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo49
Risk Index
26.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 121 Trudelle Street 804

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.