19 Rosebank Drive 1106, Toronto E11

$640,000
19 Rosebank Drive 1106

$640,000

New
8d
Condo Townhouse3-Storey

19 Rosebank Drive 1106, Toronto E11

Total Monthly Obligation $3,448

Beds
3
Baths
3
Park
2
Sqft
1400-1599
DOM
8d
Score
21
Yield
5.9%
Cash on Cash
-1.1%
Cap Rate
4.3%
5Y IRR
14.7%
10Y IRR
13.9%
Property Type-Condo Townhouse
MLS® Number-E14081380
Beds-3
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Oct 15, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$3,250 (2025)
Maintenance-$395.82/mo
Locker-None
Parking-2 - Underground
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-Malvern
Title-Residential Condo & Other

No agent assigned

Welcome to this spacious 3-storey condo townhouse offering 3 bedrooms, 3 bathrooms, and a functional layout in a convenient Scarborough location. With generous living space across multiple levels and two parking spots, this home presents an excellent opportunity for families or first time buyers. The main floor features a large living room with a walkout to the outdoor space, providing a comfortable setting for relaxation. The kitchen includes a bright breakfast nook, offering a dedicated space for casual dining and everyday meals. The second floor features two well-sized bedrooms with carpeting, while the third level is dedicated to the spacious primary suite, complete with a private 4-piece ensuite featuring a separate bathtub and shower. The finished basement provides valuable additional space and includes a convenient laundry area. Ideally situated close to Scarborough Town Centre, shopping, restaurants, schools, parks, and everyday amenities, with easy access to Highway 401 for commuters. Offering plenty of room to grow, a practical multi-level layout, and excellent connectivity, this property represents great value and a fantastic opportunity to make a spacious townhouse your own.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$512,000
Land Transfer Taxes$9,275
Legal Fees (Est.)
$
Total cash required for closing$138,775

Total Monthly Obligation

$3,448/mo
Mortgage $2,582
Monthly Loss $2,769
Principal$679
Interest$1,902
Property Tax$271
Condo Fees$396
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.5%2
5-Year IRR
11.3%45
10-Year IRR
11.7%
Returns Index
23.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,560/yr
NOI
$23,404/yr
Net Cash Flow
-$631/mo
Cash Margin
-20.2%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7612
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo45
Risk Index
25.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 19 Rosebank Drive 1106

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.