276 Park Road N, Oshawa

$864,900
276 Park Road N

$864,900

New
8d
DetachedBungalow

276 Park Road N, Oshawa

Total Monthly Obligation $4,437

Beds
5
Baths
3
Park
8
Sqft
1100-1500
DOM
8d
Score
17
Yield
4.3%
Cash on Cash
-6.5%
Cap Rate
3.2%
5Y IRR
10.5%
10Y IRR
10.6%
Property Type-Detached
MLS® Number-E14081454
Beds-5
Bathrooms-3
Size-1100-1500 sqft
Lot Size-88.08 × 146.13 ft
Listed on site-Oct 15, 2026
Style-Bungalow
Building Type-Detached
Taxes-$6,884.24 (2026)
Parking-10 - Attached
Basement-Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-Coldwell Banker 2M Realty
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Living Room
Pool-Other, Salt
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-TBD
Neighbourhood-McLaughlin
Title-Residential Freehold

No agent assigned

Ranch bungalow on an impressive 88 foot wide lot with an oversized double-car garage. Open concept main floor featuring a modern kitchen with a massive centre island. Oversized windows fill the home with natural light while offering beautiful views of the property. Large front porch. Extensive renovations beginning in 2016, this updated home has modern finishes and offers exceptional space for families, entertaining, or multi-generational living. Some of the updates include kitchen, bathroom, hardwood flooring, windows, interior & exterior doors, updated trim, a gas fireplace, basement waterproofing, stainless steel appliances, vinyl floors in basement, and garage doors & openers. Originally 3 bedrooms on the main, now converted to 2 bedrooms. Buyer can convert it back to 3 bedrooms if desired. The home currently offers 4 bedrooms and 3 bathrooms across both levels. The finished basement has a 2nd kitchen, a large rec room, 2 bedrooms, 2 bathrooms and a large cold cellar. The basement can be used as a in-law suite if needed as there is a separate entrance. Step outside to your own private backyard oasis. Surrounded by mature trees for privacy, this entertainer's dream features a semi-submersible salt water swimming pool, hot tub, large patio, beautifully landscaped gardens, a pond with a waterfall, and a garden shed-creating the perfect setting to relax or host family and friends. Excellent location, a short distance to Lakeridge Health Hospital, public & catholic elementary and high schools, the Oshawa Golf Club, the Shopping Centre, Costco, and the 401.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$691,920
Land Transfer Taxes$13,773
Legal Fees (Est.)
$
Total cash required for closing$188,253

Total Monthly Obligation

$4,437/mo
Mortgage $3,489
Monthly Loss $3,519
Principal$918
Interest$2,571
Property Tax$574
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.7%1
5-Year IRR
7.2%19
10-Year IRR
8.5%
Returns Index
11.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,080/yr
NOI
$21,988/yr
Net Cash Flow
-$1,656/mo
Cash Margin
-53.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 276 Park Road N

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.