5 Fusilier Drive, Toronto E04

$897,000
5 Fusilier Drive

$897,000

New
9d
Att/Row/Townhouse3-Storey

5 Fusilier Drive, Toronto E04

Total Monthly Obligation $4,394

HausQ Valuation Report
Beds
4
Baths
3
Park
1
Sqft
1500-2000
DOM
9d
Score
18
Yield
4.5%
Cash on Cash
-4.4%
Cap Rate
3.6%
5Y IRR
12.1%
10Y IRR
11.8%
Property Type-Att/Row/Townhouse
MLS® Number-E14081590
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-18.34 × 75.95 ft
Listed on site-Oct 14, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-0-5
Taxes-$4,803.58 (2025)
Parking-2 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 LEADING EDGE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Stone
Roof-Shingles
Foundation-Concrete Block
Sewer-Sewer
Possession-TBD
Neighbourhood-Clairlea-Birchmount
Title-Residential Freehold

No agent assigned

Welcome to this bright and spacious 3-storey townhouse with garage access! Featuring a welcoming foyer with hardwood flooring, this home offers a spacious open-concept kitchen and dining area with a pleasant backyard view. The kitchen boasts large cabinetry, stainless steel appliances, and ample storage perfect for everyday living and entertaining. Enjoy 9' ceilings on the main floor, hardwood flooring throughout, and elegant oak stairs. The primary bedroom includes a 4-piece ensuite and a walk-in closet, providing comfort and privacy. Ideally located within a short walk to Warden Subway, and close to TTC, GO Station, SATEC, community Centre, high schools, parks, and playgrounds. Situated in a family oriented neighborhood with exceptional convenience.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$717,600
Land Transfer Taxes$14,415
Legal Fees (Est.)
$
Total cash required for closing$195,315

Total Monthly Obligation

$4,394/mo
Mortgage $3,618
Monthly Loss $3,441
Principal$952
Interest$2,666
Property Tax$400
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.6%1
5-Year IRR
8.8%28
10-Year IRR
9.6%
Returns Index
15.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,128/yr
NOI
$26,812/yr
Net Cash Flow
-$1,384/mo
Cash Margin
-41.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
20.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 Fusilier Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.