9482 Sheppard Avenue E, Toronto E11

$649,900
9482 Sheppard Avenue E

$649,900

New
8d
Condo Townhouse3-Storey

9482 Sheppard Avenue E, Toronto E11

Total Monthly Obligation $3,327

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1200-1399
DOM
8d
Score
20
Yield
5.2%
Cash on Cash
-2.5%
Cap Rate
4.0%
5Y IRR
13.6%
10Y IRR
13.0%
Property Type-Condo Townhouse
MLS® Number-E14081776
Beds-3
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 15, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$2,473 (2025)
Maintenance-$299/mo
Locker-None
Parking-1 - Detached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-THE CANADIAN HOME REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-60-89 days
Neighbourhood-Rouge E11
Title-Residential Condo & Other

No agent assigned

Beautifully maintained 3-bedroom, 3-bathroom townhouse featuring a finished basement in a highly sought-after location near Meadowvale and Sheppard. This inviting home offers a spacious open-concept layout with hardwood flooring on the main level, creating a warm and welcoming atmosphere. The modern kitchen is equipped with stainless steel appliances and provides direct access to the private backyard. The primary bedroom boasts a 3-piece ensuite, complemented by two generously sized additional bedrooms. Enjoy the convenience of second-floor laundry and fresh paint throughout. Ideally situated just minutes from shopping, 24-hour TTC service, U of T Scarborough, Highway 401, GO Transit, parks, and a variety of everyday amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,920
Land Transfer Taxes$9,473
Legal Fees (Est.)
$
Total cash required for closing$140,953

Total Monthly Obligation

$3,327/mo
Mortgage $2,622
Monthly Loss $2,637
Principal$690
Interest$1,932
Property Tax$206
Condo Fees$299
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.7%2
5-Year IRR
10.3%38
10-Year IRR
10.9%
Returns Index
20.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,948/yr
NOI
$22,092/yr
Net Cash Flow
-$781/mo
Cash Margin
-27.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
25.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9482 Sheppard Avenue E

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.