57 Yardley Avenue, Toronto E03

$880,000
57 Yardley Avenue

$880,000

New
8d
Detached1 1/2 Storey

57 Yardley Avenue, Toronto E03

Total Monthly Obligation $4,314

Beds
5
Baths
2
Park
4
Sqft
1100-1500
DOM
8d
Score
20
Yield
5.3%
Cash on Cash
-0.8%
Cap Rate
4.4%
5Y IRR
15.0%
10Y IRR
14.1%
Property Type-Detached
MLS® Number-E14081852
Beds-5
Bathrooms-2
Size-1100-1500 sqft
Lot Size-40 × 100 ft
Listed on site-Oct 15, 2026
Style-1 1/2 Storey
Building Type-Detached
Taxes-$4,668 (2025)
Parking-4 - None
Basement-Separate Entrance, Partially Finished, Walk-Up
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick, Concrete
Roof-Shingles
Foundation-Concrete, Concrete Block
Sewer-Sewer
Possession-Owner-occupied
Neighbourhood-O'Connor-Parkview
Title-Residential Freehold

No agent assigned

Just imagine: four bedrooms, so everyone finally has a room of their own. In O'Connor-Parkview,where most homes offer two or three, that's a rare find. Set on a 40 x 100 ft lot, this owner-occupied home has been proudly cared for over the years by its owners, and it shows.There's 1,275 sq ft above grade, two full bathrooms, and a primary bedroom with a walk-in closet. Fresh paint runs throughout, and mornings start in a kitchen with a brand-new stainless steel dishwasher, stove and range hood. Downstairs, a huge unfinished basement with a separate entrance is waiting for your vision: a rec room for movie nights, a home office, space for extended family or future income potential. Step outside to a private backyard surrounded by mature trees, perfect for summer barbecues and quiet coffee mornings, with parking for four cars on the driveway. Weekends mean parks and playgrounds a short walk away, and bike rides and runs along Taylor Creek Park's trails. Schools are close by, local shops line O'Connor Drive and St. Clair Avenue East, and the Danforth is minutes away. When it's time to commute, a bus at the corner connects to the subway, DVP and the new Eglinton Crosstown close at hand. This is where your family's best memories are waiting to be made.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$704,000
Land Transfer Taxes$14,075
Legal Fees (Est.)
$
Total cash required for closing$191,575

Total Monthly Obligation

$4,314/mo
Mortgage $3,550
Monthly Loss $3,380
Principal$934
Interest$2,616
Property Tax$389
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.3%2
5-Year IRR
11.5%46
10-Year IRR
11.7%
Returns Index
24.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,476/yr
NOI
$32,660/yr
Net Cash Flow
-$828/mo
Cash Margin
-21.4%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7713
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
21.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 57 Yardley Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.