48 Bonis Avenue, Toronto E05

$599,900
48 Bonis Avenue

$599,900

New
8d
Condo Townhouse2-Storey

48 Bonis Avenue, Toronto E05

Total Monthly Obligation $3,286

Beds
3
Baths
3
Park
2
Sqft
1200-1399
DOM
8d
Score
21
Yield
5.8%
Cash on Cash
-1.6%
Cap Rate
4.2%
5Y IRR
14.3%
10Y IRR
13.6%
Property Type-Condo Townhouse
MLS® Number-E14082002
Beds-3
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$3,001 (2025)
Maintenance-$416/mo
Locker-None
Parking-3 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-T-ONE GROUP REALTY INC.,
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Wood
Possession-60-90 Days
Neighbourhood-Tam O'Shanter-Sullivan
Title-Residential Condo & Other

No agent assigned

Freshly Painted And Move-In Ready, This Efficiently Laid-Out Townhouse In Prime Agincourt/Tam O'Shanter Offers A Rare Combination Of Space And Parking Rarely Found At This Price Point. The Open-Concept Main Floor Flows Naturally From Living To Dining To An Eat-In Kitchen, With A Walkout To A Fully Fenced, Private Backyard - Genuine Outdoor Living, Not An Afterthought. Upstairs, Three Well-Proportioned Bedrooms Share A Functional Layout And An Upgraded Second-Floor Shower That Makes Everyday Living Easy. The Finished Basement Adds A Full 3-Piece Bathroom, Extending The Home's Usable Space For A Guest Suite, Home Office, Or Growing Family Needs. A Long Private Driveway Fits Two Additional Vehicles Beyond The Built-In Garage, Giving This Home Three Total Parking Spaces - A Genuine Standout On A Street Where Parking Is At A Premium. Steps To Tam O'Shanter Junior Public School, Agincourt Mall, TTC, Parks, Library, And Golf Course, With Quick Access To Highway 401, This Is Turnkey Agincourt Living With The Space And Flexibility Today's Buyers Are Actually Looking For.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,920
Land Transfer Taxes$8,473
Legal Fees (Est.)
$
Total cash required for closing$129,953

Total Monthly Obligation

$3,286/mo
Mortgage $2,420
Monthly Loss $2,649
Principal$637
Interest$1,783
Property Tax$250
Condo Fees$416
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.1%2
5-Year IRR
10.9%42
10-Year IRR
11.3%
Returns Index
21.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,028/yr
NOI
$21,132/yr
Net Cash Flow
-$659/mo
Cash Margin
-22.6%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
25.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 48 Bonis Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.