2 Manderley Drive 812, Toronto E06

$399,999
2 Manderley Drive 812

$399,999

New
8d
Condo ApartmentApartment

2 Manderley Drive 812, Toronto E06

Total Monthly Obligation $2,677

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
700-799
DOM
8d
Score
20
Yield
6.8%
Cash on Cash
-3.2%
Cap Rate
3.9%
5Y IRR
13.0%
10Y IRR
12.6%
Property Type-Condo Apartment
MLS® Number-E14082418
Beds-2
Bathrooms-2
Size-700-799 sqft
Listed on site-Oct 15, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Taxes-$2,587 (2026)
Maintenance-$647.93/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 LEADING EDGE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Foundation-Concrete
Possession-To be advised
Neighbourhood-Birchcliffe-Cliffside
Title-Residential Condo & Other

No agent assigned

Bring me an offer! This BRAND NEW true 2-bedroom, 1.5-bathroom suite at The Manderley delivers 638 sq. ft. of thoughtfully designed interior living PLUS an additional 146 sq. ft. private terrace - nearly 800 sq. ft. of total living space! Take in breathtaking, unobstructed lake views from both bedrooms and the living room, and enjoy the convenience of tandem parking and locker. This boutique Birch Cliff residence offers concierge service, a rooftop lounge with catering kitchen, party room, fitness centre, yoga studio, kids' playroom and pet wash station. Perfectly positioned minutes from the Scarborough Bluffs, Lake Ontario trails, parks, shopping and dining, with easy access to downtown Toronto, Scarborough Town Centre and Hwy 401. A brand new unit at an unbeatable price - this opportunity won't last!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,999
Land Transfer Taxes$4,475
Legal Fees (Est.)
$
Total cash required for closing$85,975

Total Monthly Obligation

$2,677/mo
Mortgage $1,613
Monthly Loss $2,252
Principal$425
Interest$1,189
Property Tax$216
Condo Fees$648
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
9.1%29
10-Year IRR
10.1%
Returns Index
15.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,348/yr
NOI
$11,851/yr
Net Cash Flow
-$626/mo
Cash Margin
-27.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo61
Risk Index
29.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2 Manderley Drive 812

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.