36 Joanna Drive E, Toronto E04

$1,149,000
36 Joanna Drive E

$1,149,000

New
8d
Detached2-Storey

36 Joanna Drive E, Toronto E04

Total Monthly Obligation $5,407

Beds
4
Baths
3
Park
4
Sqft
1500-2000
DOM
8d
Score
16
Yield
3.9%
Cash on Cash
-6.3%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Detached
MLS® Number-E14082424
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-40 × 125 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,765 (2025)
Parking-4 - None
Basement-Full, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-Rec Room
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Wexford-Maryvale
Title-Residential Freehold

No agent assigned

Rarely offered! Updated 2-storey detached home with exceptional space & income potential! A true gem in the area! Discover this beautifully updated and meticulously maintained 4-bedroom, 3-washroom detached home offering an impressive 1,729 sq. ft. above grade plus 1,087 sq. ft. of finished basement space. Bright, spacious and thoughtfully laid out, it offers exceptional room for family living, entertaining and working from home. Cherished by the same family since it was built and never before sold, this special home showcases true pride of ownership and is move-in ready. Major updates provide peace of mind, including roof & eavestroughs (2024), new furnace & A/C (2022), electrical panel & wiring (2022), Ecobee smart thermostat, Alarm System and a gas line to the backyard for BBQ.The finished basement with separate entrance adds incredible flexibility and future potential. Its generous size and existing layout offer options for extended family, additional living space, a home office or potential rental income, subject to applicable permits and approvals.Enjoy an unbeatable family-friendly location, within walking distance to TTC, schools, shopping, parks and beautiful ravine trails. Just approximately 2 minutes drive to the 401 and DVP/404, making commuting across the GTA remarkably convenient.Spacious. Updated. Exceptionally maintained. Home Inspection available upon request. Never before sold. Full of possibilities. A rare opportunity to own a substantial detached home in a highly convenient location, with major upgrades already completed and the flexibility to adapt to your family's future needs.This one is not to be missed!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$919,200
Land Transfer Taxes$19,455
Legal Fees (Est.)
$
Total cash required for closing$250,755

Total Monthly Obligation

$5,407/mo
Mortgage $4,635
Monthly Loss $4,187
Principal$1,220
Interest$3,415
Property Tax$397
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
7.7%22
10-Year IRR
8.8%
Returns Index
12.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,724/yr
NOI
$30,987/yr
Net Cash Flow
-$2,053/mo
Cash Margin
-55.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo27
Risk Index
17.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 36 Joanna Drive E

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.