82 Roberson Drive, Ajax

$1,599,900
82 Roberson Drive

$1,599,900

New
8d
Detached2-Storey

82 Roberson Drive, Ajax

Total Monthly Obligation $7,815

Beds
5
Baths
4
Park
4
Sqft
3500-5000
DOM
8d
Score
14
Yield
2.9%
Cash on Cash
-12.0%
Cap Rate
2.0%
5Y IRR
6.2%
10Y IRR
7.3%
Property Type-Detached
MLS® Number-E14084132
Beds-5
Bathrooms-4
Size-3500-5000 sqft
Lot Size-57.84 × 130 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$11,834 (2025)
Parking-6 - Built-In
Basement-Finished with Walk-Out, Walk-Out, Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE EAGLE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete, Concrete Block
Sewer-Sewer
Possession-TBD
Neighbourhood-Central West
Title-Residential Freehold

No agent assigned

The Perfect 4+1 Bedroom Detached Home In A Desirable Central West Ajax Neighbourhood * Premium 57.8 x 130 FT Lot * Backing Onto A Breathtaking Ravine & Riverside Golf Course * Boasting Over 5,500 sqft Of Total Living Space * Classic Brick Exterior W/ Upgraded Porch Columns & Extended Driveway (No Sidewalk) * Custom Dream Kitchen W/ Granite Counters, Tuscan Cabinetry, Highend Viking S/S Gas Stove W/ Double Ovens & Griddle + Built-In Kitchen Aid Fridge * Luxury Finishes Throughout: 9FT Ceilings in Living Rm W/ Gas Fireplace * Waffle Ceilings * Premium Hickory & Hemlock Hardwood Floors * Custom 8-Inch Trim * Deep Window Sills, Crown Moulding & Wainscoting * Dinning Room W/ Soaring 18FT Ceilings & Family Rm W/ Gas Fireplace W/ Solid Cherry Wood + Granite Surround * Oversized Primary Bedroom W/ His & Hers W/I Closets + Gorgeous 5Pc Spa-Like Ensuite W/ Heated Floors, Granite Tiles, Soaker Tub & Glass Block Shower * Spacious Main Floor Office * Finished Walk-Out Bsmt In-Law Suite W/ Premium Stranded Bamboo Floors, 2 Bdrms, Full Bath w/ Jacuzzi, Kitchenette Area & Rec Room W/ Electric Fireplace * Upgraded "Magic Windows" Throughout * Walk-Out To Extended Custom Deck Overlooking The Golf Course * Located In "Park Heaven" With 3 Parks & 3 Rec Facilities Within A 20-Minute Walk * Unbeatable Location: 2-Min Walk To Transit, 3.2km To Ajax GO, & Close To Top Schools (Eagle Ridge PS & Pickering HS) * Close To Lakeridge Health Hospital, Fire/Police Stations & All Essential Amenities * Much Much More!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,279,920
Land Transfer Taxes$28,473
Legal Fees (Est.)
$
Total cash required for closing$349,953

Total Monthly Obligation

$7,815/mo
Mortgage $6,454
Monthly Loss $6,116
Principal$1,698
Interest$4,755
Property Tax$986
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-15.0%0
5-Year IRR
3.8%8
10-Year IRR
5.9%
Returns Index
5.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,800/yr
NOI
$25,786/yr
Net Cash Flow
-$4,305/mo
Cash Margin
-110.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.332
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo20
Risk Index
13.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 82 Roberson Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.