11 Ashland Avenue, Toronto E02

$1,699,000
11 Ashland Avenue

$1,699,000

New
8d
Detached3-Storey

11 Ashland Avenue, Toronto E02

Total Monthly Obligation $7,896

Beds
6
Baths
4
Park
0
Sqft
2000-2500
DOM
8d
Score
15
Yield
3.5%
Cash on Cash
-8.0%
Cap Rate
2.9%
5Y IRR
9.3%
10Y IRR
9.7%
Property Type-Detached
MLS® Number-E14084286
Beds-6
Bathrooms-4
Size-2000-2500 sqft
Lot Size-20.83 × 110 ft
Listed on site-Oct 15, 2026
Style-3-Storey
Building Type-Detached
Taxes-$8,018.4 (2026)
Parking-None
Basement-Separate Entrance, Apartment
Heating-Radiant (Gas)
Brokerage-Johnston & Daniel
Cooling-Window Unit(s)
Laundry-No
Fireplace-Electric
Pool-None
Facing-East
Exterior-Brick, Aluminum Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30/60
Neighbourhood-Woodbine Corridor
Title-Residential Freehold

No agent assigned

Discover the ultimate flexibility in Toronto's vibrant east end! Welcome to 11 Ashland Avenue-a beautifully renovated, fully detached three-storey home that seamlessly adapts to your lifestyle. Whether you are looking for an expansive forever home, a savvy primary residence with a rental helper, or a premium addition to your investment portfolio, this property delivers on every front.Spanning nearly 2,200 square feet of bright, above-grade living space, the main residence features 4 spacious bedrooms and 3 bathrooms, ideal for growing families who need room to live, work, and play. On the lower level, a bright, separate 2-bedroom, 1-bathroom basement apartment generates $2,250 per month in reliable rental income. For an owner-occupant, this income could qualify you for approximately $400,000 in additional mortgage financing. For a pure investor, the entire property offers a lucrative total rental potential of $7,750 per month.Tucked away on a quiet, dead-end street with Orchard Park at your doorstep, this home offers a peaceful, family-friendly oasis with a fully fenced yard that feels like a cottage retreat. Yet, you are perfectly connected to the best of city life. Enjoy a 15-minute stroll down to the beach and the boardwalk, or wander over to the independent shops, cafes, and restaurants in the Beaches or Leslieville. Commuting and exploring the city is effortless, with the 24-hour Queen streetcar and the Greenwood/Coxwell subway stations just minutes away, keeping all of Toronto within easy reach.Don't miss this rare opportunity to own a versatile, move-in-ready asset in one of the city's most desirable pockets!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,359,200
Land Transfer Taxes$30,455
Legal Fees (Est.)
$
Total cash required for closing$371,755

Total Monthly Obligation

$7,896/mo
Mortgage $6,853
Monthly Loss $6,093
Principal$1,803
Interest$5,050
Property Tax$668
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.2%0
5-Year IRR
6.7%17
10-Year IRR
8.0%
Returns Index
9.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$59,832/yr
NOI
$41,330/yr
Net Cash Flow
-$3,409/mo
Cash Margin
-68.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
14.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 11 Ashland Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.