27 Nady Lane, Clarington

$785,900
27 Nady Lane

$785,900

New
8d
Att/Row/Townhouse2 1/2 Storey

27 Nady Lane, Clarington

Total Monthly Obligation $3,545

Beds
3
Baths
3
Park
1
Sqft
2000-2500
DOM
8d
Score
20
Yield
4.4%
Cash on Cash
-2.4%
Cap Rate
4.1%
5Y IRR
13.7%
10Y IRR
13.1%
Property Type-Att/Row/Townhouse
MLS® Number-E14084596
Beds-3
Bathrooms-3
Size-2000-2500 sqft
Lot Size-5.79 × 23.89 ft
Listed on site-Oct 15, 2026
Style-2 1/2 Storey
Building Type-Att/Row/Townhouse
Age-New
Parking-2 - Built-In
Basement-Walk-Out, Finished
Heating-Forced Air (Gas)
Brokerage-EASY LIST REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete, Poured Concrete
Sewer-Sewer
Possession-30 days close
Neighbourhood-Newcastle
Title-Residential Freehold

No agent assigned

Visit the REALTOR website for further information about this Listing. A double-car garage is a standout feature in a townhome, pair it with an end-unit location and extra windows, and 27 Addyman Crescent offers something genuinely different. This move-in ready Lancaster T-5 in Newcastle offers 1,677 sq. ft., 3 bedrooms and 2.5 bathrooms. Start the day with sun-filled mornings in the kitchen and breakfast area, finished with soft grey cabinetry, dark countertops and warm wood-tone flooring. From the spacious living room, enjoy evening sunsets with a view over the water. Sliding doors from the kitchen lead to a generous private terrace, while a powder room completes the main living level. Upstairs, the spacious primary bedroom features its own ensuite with a glass-enclosed walk-in shower. Two additional bedrooms, a main bathroom with a tub and shower, and conveniently located laundry complete the upper floor. A finished recreation room provides flexible space for a home office, gym, media room or additional living area. The lower level welcomes you through a finished foyer and includes a small unfinished mechanical room. Located in the Towns of Belmont community in Newcastle, this home is move-in ready and available for a 30-day closing. Freehold POTL ownership within a Common Elements Condominium, with a $107/month common elements fee contributing to the maintenance of shared community elements, including common-area landscaping, parkettes, visitor parking and private roads. Taxes not yet assessed. Some photos are virtually staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$628,720
Land Transfer Taxes$12,193
Legal Fees (Est.)
$
Total cash required for closing$170,873

Total Monthly Obligation

$3,545/mo
Mortgage $3,170
Monthly Loss $2,711
Principal$834
Interest$2,336
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.8%1
5-Year IRR
10.2%37
10-Year IRR
10.6%
Returns Index
19.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,512/yr
NOI
$26,561/yr
Net Cash Flow
-$957/mo
Cash Margin
-33.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
24.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 27 Nady Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.