100 Burrows Hall Boulevard 49, Toronto E11

$599,000
100 Burrows Hall Boulevard 49

$599,000

Price Change
8d
Condo Townhouse2-Storey

100 Burrows Hall Boulevard 49, Toronto E11

Total Monthly Obligation $3,402

Bed+Den
4+1
Baths
3
Park
1
Sqft
1200-1399
DOM
8d
Score
19
Yield
5.7%
Cash on Cash
-3.4%
Cap Rate
3.9%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Condo Townhouse
MLS® Number-E14084974
Bed+Den-4+1
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,440.05 (2026)
Maintenance-$582/mo
Locker-None
Parking-1 - Underground
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-BAY STREET GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-90+
Neighbourhood-Malvern
Title-Residential Condo & Other

No agent assigned

Welcome to 49-100 Burrows Hall Boulevard! This gorgeous 3+1-bedroom, 3-bathroom townhouse combines inviting living spaces, thoughtful upgrades and everyday convenience. The open-concept living and dining area features carpet-free flooring and abundant pot lights, creating a welcoming setting for relaxing and entertaining. The upgraded kitchen offers a gas stove, stainless steel appliances and a direct walkout to a peaceful backyard-perfect for outdoor dining and unwinding. Three upstairs bedrooms are complemented by a finished basement featuring an additional bedroom, a full bathroom and a separate entrance with direct access to underground parking, providing flexible space for guests, extended family or a private home office. Enjoy summer days by the complex's beautiful outdoor pool, with schools, parks, the Burrows Hall Library and Community Centre, grocery stores and restaurants all conveniently nearby. TTC service along Sheppard Avenue East and easy access to Highway 401 make commuting convenient, while the University of Toronto Scarborough, Centennial College's Progress Campus and Scarborough Town Centre are just a short drive away. One additional parking space (208R) is available for $45/month. A wonderful combination of comfort, versatility and location, Do Not Miss!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,200
Land Transfer Taxes$8,455
Legal Fees (Est.)
$
Total cash required for closing$129,755

Total Monthly Obligation

$3,402/mo
Mortgage $2,416
Monthly Loss $2,766
Principal$636
Interest$1,780
Property Tax$203
Condo Fees$582
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%19
Cash-on-Cash
-7.8%1
5-Year IRR
9.6%33
10-Year IRR
10.4%
Returns Index
17.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,164/yr
NOI
$18,924/yr
Net Cash Flow
-$839/mo
Cash Margin
-29.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
24.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 100 Burrows Hall Boulevard 49

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.