77 Linton Avenue, Ajax

$1,170,000
77 Linton Avenue

$1,170,000

New
7d
Detached2-Storey

77 Linton Avenue, Ajax

Total Monthly Obligation $5,696

Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
7d
Score
15
Yield
3.2%
Cash on Cash
-10.2%
Cap Rate
2.4%
5Y IRR
7.6%
10Y IRR
8.4%
Property Type-Detached
MLS® Number-E14084998
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-39.41 × 101.84 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,213 (2025)
Parking-4 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-GET SOLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-30-59 days
Neighbourhood-Central West
Title-Residential Freehold

No agent assigned

Where Exceptional Design Meets Everyday Luxury! Welcome to 77 Linton Avenue, a beautifully upgraded 4-bedroom residence offering over 2,350 sq ft of refined living space in Ajax's desirable Central West community. Showcasing immaculate improvements and exquisite attention to detail throughout, this home is crowned by its true showpiece: a spectacular, completely reimagined chef's kitchen worthy of a Michelin-starred culinary experience! Designed to inspire the inner gourmet, this culinary masterpiece boasts extensive custom-style cabinetry, an oversized built-in wall refrigerator, premium stainless steel appliances, an impressive collection of four oven functions, elegant granite countertops, double sink, and a charming breakfast bar with an inviting eat-in area. Beyond the kitchen, beautiful porcelain and distressed hardwood flooring elevate the main level, while a tastefully redesigned staircase creates an elegant transition upstairs. The formal dining room provides the perfect setting for memorable gatherings, while the spacious family room, complete with a charming wood-burning fireplace, offers a warm and inviting space to unwind. Upstairs, four generously sized bedrooms feature updated flooring, highlighted by an expansive primary retreat with its own luxurious 4-piece spa-inspired ensuite, showcasing stunning granite flooring, a large soaker bathtub, and an exquisite rainfall shower. Step outside to your own private backyard oasis, surrounded by mature greenery and featuring a spacious deck, attractive stone landscaping, and a garden shed perfect for storing tools and outdoor essentials, an idyllic setting for entertaining or peaceful relaxation. Perfectly situated near schools, parks, shopping, transit and major commuter routes, this exceptional residence offers a seamless blend of sophisticated design, remarkable craftsmanship and everyday comfort. A truly remarkable home that must be experienced to be appreciated.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$936,000
Land Transfer Taxes$19,875
Legal Fees (Est.)
$
Total cash required for closing$255,375

Total Monthly Obligation

$5,696/mo
Mortgage $4,719
Monthly Loss $4,454
Principal$1,242
Interest$3,478
Property Tax$601
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.9%11
Cash-on-Cash
-13.6%0
5-Year IRR
4.9%11
10-Year IRR
6.7%
Returns Index
6.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,800/yr
NOI
$22,307/yr
Net Cash Flow
-$2,861/mo
Cash Margin
-90.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.393
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
15.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 77 Linton Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.