635 Longworth Avenue, Clarington

$795,000
635 Longworth Avenue

$795,000

New
8d
Detached2-Storey

635 Longworth Avenue, Clarington

Total Monthly Obligation $4,065

Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
8d
Score
18
Yield
4.7%
Cash on Cash
-4.3%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
11.9%
Property Type-Detached
MLS® Number-E14085372
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-45.93 × 99 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,800 (2026)
Parking-3 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Bowmanville
Title-Residential Freehold

No agent assigned

Welcome To 635 Longworth Ave - A Beautifully Maintained 4-Bedroom Family Home Set On An Impressive 45.93-Ft-Wide Lot In A Highly Desirable, Family-Friendly Neighbourhood! This Carpet-Free Home Offers A Bright And Spacious Layout Designed For Comfortable Everyday Living And Effortless Entertaining. The Inviting Family Room Features A Cozy Fireplace And Flows Into The Eat-In Kitchen, Complete With Granite Countertops, Stainless Steel Appliances And Direct Backyard Access. The Generous Combined Living And Dining Area Provides The Perfect Setting For Family Gatherings And Entertaining Guests. Upstairs, Four Well-Proportioned Bedrooms Offer Plenty Of Space For The Growing Family. The Full, Untouched Basement Is A Blank Canvas Ready For Your Imagination - Create A Recreation Room, Home Theatre, Gym, Office Or Additional Living Space To Suit Your Lifestyle. Ideally Located Steps From Public And Catholic Schools, Splash Pad, Soccer Field, Playground And Restaurants, With Highways 401 And 407 Less Than 10 Minutes Away. A Rare Combination Of Space, Location And Future Potential - This Is A Home You Don't Want To Miss!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$636,000
Land Transfer Taxes$12,375
Legal Fees (Est.)
$
Total cash required for closing$172,875

Total Monthly Obligation

$4,065/mo
Mortgage $3,207
Monthly Loss $3,221
Principal$844
Interest$2,363
Property Tax$483
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
8.7%27
10-Year IRR
9.6%
Returns Index
14.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,596/yr
NOI
$23,536/yr
Net Cash Flow
-$1,245/mo
Cash Margin
-39.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
21.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 635 Longworth Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.