1140 Beneford Road, Oshawa

$849,999
1140 Beneford Road

$849,999

New
7d
Detached2-Storey

1140 Beneford Road, Oshawa

Total Monthly Obligation $4,364

Beds
4
Baths
4
Park
4
Sqft
1500-2000
DOM
7d
Score
17
Yield
4.4%
Cash on Cash
-5.9%
Cap Rate
3.3%
5Y IRR
10.9%
10Y IRR
10.9%
Property Type-Detached
MLS® Number-E14085408
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-36.58 × 85.3 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$6,723 (2025)
Parking-6 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-IMMEDIATE
Neighbourhood-Eastdale
Title-Residential Freehold

No agent assigned

Welcome to this beautifully renovated and move-in-ready brick home offering space, comfort, and incredible versatility! Featuring 3+1 bedrooms, 3.5 bathrooms, two kitchens, a double garage, and generous living spaces, this home is ideal for families and buyers looking for additional living or income potential.The main level offers a bright and spacious open-concept living and dining area with a cozy fireplace, along with a large renovated kitchen featuring ample cabinetry, generous counter space, a peninsula, and a walkout to the backyard. Just a few steps up, the impressive family room features tall ceilings, a second fireplace, and a French-door walkout to a balcony overlooking the front of the home. Large windows throughout fill the principal rooms with natural light.Upstairs, the spacious primary bedroom features a walk-in closet and a 4-piece ensuite, complemented by two additional bedrooms, a 3-piece bathroom, and convenient bedroom-level laundry.The finished basement adds even more flexibility with a recreation area, kitchen, bedroom, 3-piece bathroom, and plenty of storage. With its separate living space and kitchen, the basement offers excellent potential for an additional income-generating unit, subject to applicable requirements and approvals.Enjoy the private, green backyard, perfect for relaxing or entertaining. Conveniently located close to schools, parks, trails, shopping, transit, and everyday amenities. Renovated, spacious, versatile, and ready to move in - this is a home you will not want to miss!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,999
Land Transfer Taxes$13,475
Legal Fees (Est.)
$
Total cash required for closing$184,975

Total Monthly Obligation

$4,364/mo
Mortgage $3,429
Monthly Loss $3,462
Principal$902
Interest$2,526
Property Tax$560
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.2%1
5-Year IRR
7.6%21
10-Year IRR
8.7%
Returns Index
11.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,440/yr
NOI
$22,473/yr
Net Cash Flow
-$1,556/mo
Cash Margin
-49.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1140 Beneford Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.