608 Beckworth Square, Pickering

$789,800
608 Beckworth Square

$789,800

New
7d
Detached2-Storey

608 Beckworth Square, Pickering

Total Monthly Obligation $4,055

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
7d
Score
16
Yield
3.9%
Cash on Cash
-8.1%
Cap Rate
2.8%
5Y IRR
9.2%
10Y IRR
9.6%
Property Type-Detached
MLS® Number-E14085514
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-38.48 × 112.72 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,931.02 (2025)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PERCY FULTON LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-30 Days
Neighbourhood-Amberlea
Title-Residential Freehold

No agent assigned

Well Maintained 3-Bedroom Detached Home In The Highly Desirable Amberlea Community * Living Room Featuring Hardwood Flooring * Dining Room With Hardwood Flooring & Convenient Walkout To The Backyard * Modern Eat-In Kitchen * Three Generously Sized Bedrooms, Each Featuring Laminate Flooring & Double Closets * Finished Basement With A Spacious Recreation Room & 2-Piece Bathroom-Ideal For Additional Living Or Entertaining Space * Conveniently Located Near Schools, Parks, Shopping, Public Transit & Everyday Amenities * Easy Access To Whites Road & Finch Avenue * Excellent Opportunity For Families, First-Time Buyers Or Investors To Move In & Make Their Own

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$631,840
Land Transfer Taxes$12,271
Legal Fees (Est.)
$
Total cash required for closing$171,731

Total Monthly Obligation

$4,055/mo
Mortgage $3,186
Monthly Loss $3,217
Principal$838
Interest$2,347
Property Tax$494
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.3%0
5-Year IRR
6.0%14
10-Year IRR
7.5%
Returns Index
8.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,852/yr
NOI
$17,336/yr
Net Cash Flow
-$1,741/mo
Cash Margin
-67.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
20.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 608 Beckworth Square

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.