1 Massey Square 2819, Toronto E03

$289,000
1 Massey Square 2819

$289,000

New
7d
Condo ApartmentApartment

1 Massey Square 2819, Toronto E03

Total Monthly Obligation $2,070

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
600-699
DOM
7d
Score
27
Yield
9.0%
Cash on Cash
4.9%
Cap Rate
5.6%
5Y IRR
19.5%
10Y IRR
17.8%
Property Type-Condo Apartment
MLS® Number-E14085550
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 16, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$957.7 (2026)
Maintenance-$624.74/mo
Locker-None
Parking-Underground
Basement-None
Heating-Radiant (Electric)
Brokerage-RIGHT AT HOME REALTY
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-Crescent Town
Title-Residential Condo & Other

No agent assigned

Welcome to Suite 1819 at 1 Massey Square! This virtually staged, upgraded 1-bedroom condo offers stylish, move-in-ready living in one of East Toronto's most convenient communities. Enjoy a bright and functional layout with modern finishes throughout. Walk to Victoria Park Subway Station, Crescent Town Public School, daycare, parks, grocery stores, medical clinics, places of worship, 24-hour security, gym and the community centre. Everything you need is just steps from your door. Rental parking and locker available. .An excellent opportunity for first-time buyers, downsizers, or investors looking for comfort, convenience, and value.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$231,200
Land Transfer Taxes$2,810
Legal Fees (Est.)
$
Total cash required for closing$62,110

Total Monthly Obligation

$2,070/mo
Mortgage $1,166
Monthly Loss $1,764
Principal$307
Interest$859
Property Tax$80
Condo Fees$625
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.4%31
Cash-on-Cash
-2.1%5
5-Year IRR
14.4%67
10-Year IRR
14.3%
Returns Index
34.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
27/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,124/yr
NOI
$12,657/yr
Net Cash Flow
-$111/mo
Cash Margin
-5.1%2
Cash Flow Index
1.8/ 100
Risk Profile
Weight: 20%
DSCR
0.9020
LTV Ratio
80.0%18
Vacancy Buffer
4.6 mo78
Risk Index
38.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Massey Square 2819

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.