5 Erinlea Crescent, Toronto E09

$699,900
5 Erinlea Crescent

$699,900

New
7d
DetachedBacksplit 3

5 Erinlea Crescent, Toronto E09

Total Monthly Obligation $3,573

Beds
4
Baths
2
Park
2
Sqft
1500-2000
DOM
7d
Score
20
Yield
5.2%
Cash on Cash
-2.0%
Cap Rate
4.2%
5Y IRR
14.0%
10Y IRR
13.3%
Property Type-Detached
MLS® Number-E14085812
Beds-4
Bathrooms-2
Size-1500-2000 sqft
Lot Size-56 × 117 ft
Listed on site-Oct 16, 2026
Style-Backsplit 3
Building Type-Detached
Age-51-99
Taxes-$4,494 (2025)
Parking-3 - Attached
Basement-Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Brick
Sewer-Sewer
Possession-30-45-60
Neighbourhood-Woburn
Title-Residential Freehold

No agent assigned

Welcome to this meticulously maintained 4-bedroom family home in the established North Bendale Community of Woburn! Lovingly cared for with true pride of ownership, this solid home offers a wonderful opportunity to move in and enjoy today while adding your own personal touches overtime. The functional main-floor layout is designed with family living in mind, featuring a bright kitchen overlooking the cozy family room with fireplace, the perfect place to unwind at the end of the day. Step outside to your private backyard oasis, offering a peaceful setting for summer BBQs, entertaining friends or simply enjoying a little quiet time. Featuring four well-proportioned bedrooms and many of the home's original components in remarkably well-maintained condition, this is a fantastic opportunity for buyers looking for a quality family home with plenty of potential to make it their own. Located in an established, family-friendly neighbourhood with convenient access to schools, parks, shopping, transit and everyday amenities. Buy with confidence - a pre-listing home inspection is available for review. A wonderful home, a great neighbourhood and an opportunity to make it your own. Welcome Home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,573/mo
Mortgage $2,823
Monthly Loss $2,830
Principal$743
Interest$2,080
Property Tax$375
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.9%1
5-Year IRR
10.2%37
10-Year IRR
10.7%
Returns Index
19.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,132/yr
NOI
$23,525/yr
Net Cash Flow
-$863/mo
Cash Margin
-28.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
23.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 Erinlea Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.