19 Flempton Crescent, Toronto E04

$1,119,000
19 Flempton Crescent

$1,119,000

New
7d
Detached1 1/2 Storey

19 Flempton Crescent, Toronto E04

Total Monthly Obligation $5,260

Beds
6
Baths
3
Park
4
Sqft
1100-1500
DOM
7d
Score
17
Yield
3.9%
Cash on Cash
-6.3%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Detached
MLS® Number-E14086024
Beds-6
Bathrooms-3
Size-1100-1500 sqft
Lot Size-46.67 × 107 ft
Listed on site-Oct 16, 2026
Style-1 1/2 Storey
Building Type-Detached
Taxes-$4,458.07 (2025)
Parking-5 - Attached
Basement-Finished, Separate Entrance, Apartment, Full
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Shingles, Asphalt Shingle
Foundation-Concrete Block, Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Ionview
Title-Residential Freehold

No agent assigned

Offset your mortgage payments immediately with this exceptional, income-generating multi-generational property. Nestled on a quiet crescent, this turn-key, 1.5-storey bungalow offers 5+1 bedrooms, 3 updated baths, and a separate side entrance to a self-contained 1-bedroom basement apartment, perfect for rental income or extended family. The freshly painted main floor features brand-new hardwood floors, a functional updated eat-in kitchen, a primary bedroom, and a second bedroom with a walk-out to an updated deck. Upstairs boasts 3 additional bedrooms with original hardwood and a newly renovated bathroom. Enjoy new windows with custom roller shades throughout the main and upper levels. All the heavy lifting is done with updated electrical, plumbing, waterproofing, and drainage. Outside features a newly paved 4-car driveway, a carport, and a garage with an opener. Location is an effortless short walk to the Eglinton LRT, Kennedy Subway/GO Station, schools, churches, and mosques. OPEN HOUSE CANCELLED SUNDAY OCTOBER 18TH - WILL RESCHEDULE, Sorry for any inconvenience

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$895,200
Land Transfer Taxes$18,855
Legal Fees (Est.)
$
Total cash required for closing$244,155

Total Monthly Obligation

$5,260/mo
Mortgage $4,514
Monthly Loss $4,072
Principal$1,188
Interest$3,326
Property Tax$372
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
7.7%22
10-Year IRR
8.8%
Returns Index
12.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,500/yr
NOI
$30,192/yr
Net Cash Flow
-$1,998/mo
Cash Margin
-55.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
17.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 19 Flempton Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.