45 Brimstone Crescent, Toronto E07

$799,000
45 Brimstone Crescent

$799,000

New
7d
Detached2-Storey

45 Brimstone Crescent, Toronto E07

Total Monthly Obligation $3,782

HausQ Valuation Report
Beds
4
Baths
3
Park
6
Sqft
1100-1500
DOM
7d
Score
21
Yield
5.2%
Cash on Cash
-0.2%
Cap Rate
4.5%
5Y IRR
15.4%
10Y IRR
14.5%
Property Type-Detached
MLS® Number-E14086212
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-7.62 × 38.1 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Taxes-$2,213.82 (2025)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-MANORLEAD GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Agincourt North
Title-Residential Freehold

No agent assigned

Beautifully Updated Detached Home In A Highly Desirable Family-Friendly Neighborhood! Renovated Last Year, This Spacious Home Offers Extensive Upgrades Throughout The Main And Second Floors, Including Updated Bathrooms, Furnace, Tiles And More. Features A Bright And Functional Layout With Family Room, 4-Piece Ensuite, Hardwood & Ceramic Flooring On Main Floor, And A Rare 6-Car Driveway. Finished Basement Features A Newly Renovated 1-Bedroom Living Area With Brand New Finishes. Ideal For Extended Family Or Additional Living Space. Window Coverings Included. Enjoy The Unbeatable Location - Steps To Groceries, Shops, TTC, Pacific Mall, Top-Ranking Schools, Community Centre, Places Of Worship, And Everyday Amenities. Minutes To Hwy 401 & Hwy 407.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,200
Land Transfer Taxes$12,455
Legal Fees (Est.)
$
Total cash required for closing$173,755

Total Monthly Obligation

$3,782/mo
Mortgage $3,223
Monthly Loss $2,934
Principal$848
Interest$2,375
Property Tax$184
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.9%2
5-Year IRR
11.7%48
10-Year IRR
11.9%
Returns Index
25.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,160/yr
NOI
$30,330/yr
Net Cash Flow
-$695/mo
Cash Margin
-20.3%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7813
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
24.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 45 Brimstone Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.