20 Guildwood Parkway 1406, Toronto E08

$1,225,000
20 Guildwood Parkway 1406

$1,225,000

New
7d
Condo ApartmentApartment

20 Guildwood Parkway 1406, Toronto E08

Total Monthly Obligation $7,393

Beds
2
Baths
2
Park
2
Sqft
2000-2249
DOM
7d
Score
17
Yield
6.1%
Cash on Cash
-4.5%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.8%
Property Type-Condo Apartment
MLS® Number-E14086400
Beds-2
Bathrooms-2
Size-2000-2249 sqft
Listed on site-Oct 16, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$5,399 (2025)
Maintenance-$1,801.84/mo
Locker-Ensuite+Owned
Parking-2 - Underground
Basement-None
Heating-Fan Coil (Gas)
Brokerage-EVANOFF REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-IMMED/TBA
Neighbourhood-Guildwood
Title-Residential Condo & Other

No agent assigned

If you've been waiting for a truly one-of-a-kind Terrace suite, this is the one you've been dreaming of! This exceptional "mansion in the sky" offers an impressive 2,194 sq. ft. of luxurious single-level living, complemented by an extraordinary 600 sq. ft. private terrace (with 5 walk-outs!!) showcasing unparalleled panoramic Lake views. Rarely does an opportunity of this calibre come along! With its generous proportions and five walk-outs to the expansive outdoor space and breathtaking setting, this remarkable residence offers the ultimate blank canvas for discerning Buyers to create a spectacular home tailored entirely to their own vision and lifestyle. Imagine morning coffee overlooking the lake, sunset cocktails on your private terrace, and effortless indoor-outdoor entertaining on a grand scale. Whether you envision a sophisticated contemporary retreat, an elegant entertainer's paradise or your own private forever home, the possibilities are virtually limitless. A truly rare offering where exceptional space, extraordinary views and endless potential come together to create your own personal paradise in the sky. You'll also enjoy the Gates of Guildwood's fabulous amenities - including an indoor salt-water pool & whirlpool, Billiards, Gym, Squash, Tennis, Pickleball, indoor Golf practice & outdoor putting green & more! Stroll through 10 acres of meticulously manicured grounds & gardens! Easy access to Go Train, TTC & local shopping! This Suite also comes with a huge ensuite storage rm, a separate locker and two side-by-side parking spots! Don't miss this one!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$980,000
Land Transfer Taxes$20,975
Legal Fees (Est.)
$
Total cash required for closing$267,475

Total Monthly Obligation

$7,393/mo
Mortgage $4,941
Monthly Loss $6,093
Principal$1,300
Interest$3,641
Property Tax$450
Condo Fees$1,802
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%19
Cash-on-Cash
-8.4%1
5-Year IRR
9.2%30
10-Year IRR
10.1%
Returns Index
16.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$74,136/yr
NOI
$37,301/yr
Net Cash Flow
-$1,833/mo
Cash Margin
-29.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo20
Risk Index
15.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20 Guildwood Parkway 1406

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.