31 Keywood Street, Ajax

$750,000
31 Keywood Street

$750,000

New
7d
Att/Row/Townhouse2-Storey

31 Keywood Street, Ajax

Total Monthly Obligation $3,912

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
7d
Score
18
Yield
4.8%
Cash on Cash
-4.6%
Cap Rate
3.6%
5Y IRR
11.9%
10Y IRR
11.7%
Property Type-Att/Row/Townhouse
MLS® Number-E14086430
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-20.01 × 110.06 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$6,135.25 (2026)
Parking-3 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX OPTIMUM REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-South East
Title-Residential Freehold

No agent assigned

Welcome to this beautifully maintained 3-bedroom, 3-bathroom John Boddy freehold townhouse offering approximately 1,697 sq. ft. of comfortable living space on a quiet, family-friendly street. The bright main floor features an open yet functional layout with a spacious great room, cozy gas fireplace, large windows, pot lights, and a separate dining area. The well-appointed kitchen offers ample cabinetry, pantry, backsplash, ceramic tile flooring, and a breakfast area with walkout to the extra-deep, fully fenced backyard. Updated stairs with iron pickets, freshly painted in 2023, duct cleaning completed in August 2024, and Zebra blinds throughout the house. Upstairs, the spacious primary bedroom features a double-door entry, large windows, walk-in closet, and a 5-piece ensuite with soaker tub, double sinks, and separate shower. Two additional bright bedrooms provide plenty of space for family, guests, or a home office. The unfinished basement offers excellent potential and includes a rough-in for a future 3-piece bathroom and oversized windows. Smart switches with mobile access, bi-colour lights and a smart thermostat add everyday convenience. Ideally located close to parks, trails, green spaces, Ajax waterfront, shopping, schools, and everyday amenities, with easy access to Hwy 401 and 407. A well-kept home offering a great combination of space, comfort, and location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$600,000
Land Transfer Taxes$11,475
Legal Fees (Est.)
$
Total cash required for closing$162,975

Total Monthly Obligation

$3,912/mo
Mortgage $3,025
Monthly Loss $3,115
Principal$796
Interest$2,229
Property Tax$511
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.2%1
5-Year IRR
8.4%25
10-Year IRR
9.4%
Returns Index
13.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,652/yr
NOI
$21,452/yr
Net Cash Flow
-$1,238/mo
Cash Margin
-41.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo39
Risk Index
21.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 31 Keywood Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.