54 Sidney Rundle Avenue, Clarington

$819,900
54 Sidney Rundle Avenue

$819,900

New
7d
Detached2-Storey

54 Sidney Rundle Avenue, Clarington

Total Monthly Obligation $4,152

Beds
4
Baths
4
Park
3
Sqft
1500-2000
DOM
7d
Score
18
Yield
4.7%
Cash on Cash
-4.0%
Cap Rate
3.7%
5Y IRR
12.4%
10Y IRR
12.1%
Property Type-Detached
MLS® Number-E14086602
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-32.81 × 99.81 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,634.3 (2026)
Parking-4 - Attached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX PARAMOUNT REALTY
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Bowmanville
Title-Residential Freehold

No agent assigned

Beautifully maintained and move-in-ready 3 bedroom home with 2.5 bathrooms in the upper living space in Bowmanville's highly sought-after, family-friendly Northglen neighbourhood. Bright, spacious and inviting throughout, this home features a beautifully landscaped backyard with a gazebo-perfect for relaxing, entertaining and family gatherings. Within walking distance of the brand-new Northglen Orchards Public School and conveniently located near parks, shopping, restaurants and everyday amenities. Commuters will appreciate easy access to Highways 401 and 407. A wonderful opportunity offering space, comfort and an exceptional location for growing families. Finished walkout basement, offering additional living space. ideal for extended family, guests or generating additional income.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$655,920
Land Transfer Taxes$12,873
Legal Fees (Est.)
$
Total cash required for closing$178,353

Total Monthly Obligation

$4,152/mo
Mortgage $3,307
Monthly Loss $3,281
Principal$870
Interest$2,437
Property Tax$470
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.5%1
5-Year IRR
8.9%29
10-Year IRR
9.8%
Returns Index
15.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,760/yr
NOI
$24,750/yr
Net Cash Flow
-$1,245/mo
Cash Margin
-38.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.628
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
20.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 54 Sidney Rundle Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.