57 Hopkinson Crescent, Ajax

$1,099,900
57 Hopkinson Crescent

$1,099,900

New
7d
Detached2-Storey

57 Hopkinson Crescent, Ajax

Total Monthly Obligation $5,494

Beds
6
Baths
4
Park
2
Sqft
2500-3000
DOM
7d
Score
17
Yield
4.5%
Cash on Cash
-5.0%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.5%
Property Type-Detached
MLS® Number-E14086704
Beds-6
Bathrooms-4
Size-2500-3000 sqft
Lot Size-42 × 173.89 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,187.24 (2025)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Northwest Ajax
Title-Residential Freehold

No agent assigned

Welcome to 57 Hopkinson Crescent, nestled in the highly sought-after Nottingham Enclave of Northwest Ajax. This beautifully updated all-brick detached home offers 4+2 bedrooms, 4 bathrooms and a finished basement. Freshly painted with numerous upgrades throughout, the main floor features hardwood flooring, a bright living room with soaring cathedral ceilings and an open-concept formal dining room. The renovated kitchen overlooks the family room and features granite countertops, ceramic backsplash, stainless steel appliances including a gas range, built-in dishwasher and pot lights. Relax in the inviting family room with a gas fireplace and walkout to the backyard. A convenient main-floor laundry room offers direct access to the garage. Upstairs you'll find four spacious bedrooms and two full bathrooms. The primary retreat features a walk-in closet and 4-piece ensuite with a soaker tub and separate glass-enclosed shower. The finished basement offers excellent in-law suite potential, complete with 2+1 additional bedrooms, a 3-piece bathroom, laminate flooring, smooth ceilings with pot lights and a renovated kitchen featuring granite countertops, soft-close cabinetry and stainless steel appliances. Step outside to enjoy an inviting outdoor entertaining area complete with a deck and hardscaped patio, ideal for barbecues, outdoor dining and relaxation. Enjoy the added peace of mind of several major updates, including the furnace and A/C (approx. 2022), owned hot water tank (2022), roof (approx. 2021) and finished basement (approx. 2022) - with no rental items. Ideally located close to highly rated schools, parks, shopping, transit and easy access to Hwy 401. A spacious, move-in-ready home in one of Northwest Ajax's most desirable communities!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$879,920
Land Transfer Taxes$18,473
Legal Fees (Est.)
$
Total cash required for closing$239,953

Total Monthly Obligation

$5,494/mo
Mortgage $4,437
Monthly Loss $4,326
Principal$1,168
Interest$3,269
Property Tax$682
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
8.6%26
10-Year IRR
9.5%
Returns Index
14.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$49,800/yr
NOI
$32,133/yr
Net Cash Flow
-$1,759/mo
Cash Margin
-42.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo27
Risk Index
17.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 57 Hopkinson Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.