3 Mossbrook Crescent, Toronto E05

$1,088,000
3 Mossbrook Crescent

$1,088,000

New
7d
Detached2-Storey

3 Mossbrook Crescent, Toronto E05

Total Monthly Obligation $5,293

Beds
6
Baths
4
Park
2
Sqft
2000-2500
DOM
7d
Score
18
Yield
4.7%
Cash on Cash
-3.3%
Cap Rate
3.9%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Detached
MLS® Number-E14086942
Beds-6
Bathrooms-4
Size-2000-2500 sqft
Lot Size-43.43 × 103.21 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,353.33 (2026)
Parking-4 - Attached
Basement-Finished, Separate Entrance, Apartment
Heating-Forced Air (Wood)
Brokerage-ANJIA REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Aluminum Siding, Brick
Roof-Other
Foundation-Other
Sewer-Sewer
Possession-30/60 Days/TBA
Neighbourhood-Steeles
Title-Residential Freehold

No agent assigned

Welcome To This Impressive 2,099 Sq. Ft. Double-Garage Detached Home In Scarborough's Highly Desirable Steeles Community! Set On A Generous 43 Ft. Lot, This Spacious 4+2 Bedroom, 4 Bathroom Family Home Offers The Space, Layout And Flexibility Today's Families Are Looking For. Step Inside To A Bright, Welcoming Main Floor Featuring Hardwood Flooring, A Beautiful Sunken Living Room With Fireplace, A Separate Formal Dining Room With Large Window, And A Freshly Painted Interior That Gives The Home A Clean And Inviting Feel. The Upgraded Kitchen Features A Gas Stove, Plenty Of Cabinet Space And A Spacious Breakfast Area With Sliding Door Walk-Out To The Backyard - Perfect For Everyday Family Living And Entertaining. Upstairs, You'll Find 4 Generously Sized Bedrooms, Including A Large Primary Retreat With 5-Pc Ensuite And His & Hers Closets. A Bright Sitting Area With Walk-Out To The Balcony Adds An Extra Touch Of Space And Character, While Another Bedroom Also Enjoys Balcony Access. The Finished Basement Is A Major Bonus, Complete With A Separate Entrance, Kitchen, 2 Additional Bedrooms, 3-Pc Bathroom And Media Room - An Excellent Setup For Extended Family, Guests Or Multi-Generational Living. Outside, Enjoy A Private Fenced Yard, Double Garage And 2-Car Driveway For A Total Of 4 Parking Spaces. Thoughtful Improvements Over The Years Add Extra Peace Of Mind: 2 Upper-Level Toilets, Bedroom Doors & One Bedroom Flooring (2022); Attic Insulation, South Basement Exterior Waterproofing & Garage Door (2023). Ideally Located Near Warden Ave. & McNicoll Ave., Close To Schools, Parks, Public Transit, Community Centre, Shopping, Restaurants And Everyday Amenities. A Rare Combination Of Space, Functionality And Future Potential In An Established Scarborough Neighbourhood - A Home Ready For Its Next Chapter!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$870,400
Land Transfer Taxes$18,235
Legal Fees (Est.)
$
Total cash required for closing$237,335

Total Monthly Obligation

$5,293/mo
Mortgage $4,389
Monthly Loss $4,138
Principal$1,155
Interest$3,234
Property Tax$529
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.3%1
5-Year IRR
9.8%34
10-Year IRR
10.4%
Returns Index
18.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$51,492/yr
NOI
$35,489/yr
Net Cash Flow
-$1,431/mo
Cash Margin
-33.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
18.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3 Mossbrook Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.