57 Morning Glory Crescent, Whitby

$999,000
57 Morning Glory Crescent

$999,000

New
7d
Detached2-Storey

57 Morning Glory Crescent, Whitby

Total Monthly Obligation $5,024

Beds
5
Baths
4
Park
2
Sqft
2000-2500
DOM
7d
Score
17
Yield
4.6%
Cash on Cash
-4.7%
Cap Rate
3.6%
5Y IRR
11.8%
10Y IRR
11.6%
Property Type-Detached
MLS® Number-E14088294
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-44.95 × 114.83 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,437 (2026)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Above Ground
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Rolling Acres
Title-Residential Freehold

No agent assigned

Some Homes Simply Have A Way Of Making You Feel At Home The Moment You Walk Through The Door. Welcome To This Beautifully Maintained 4+1 Bedroom, 4 Bathroom Home In Whitby's Sought-After Rolling Acres Community, Offering Over 3,000 Sq. Ft. Of Finished Living Space And A Backyard Complete With A Semi-In-Ground Pool. Thoughtful Details, Generous Living Areas And Everyday Comfort Come Together Beautifully. Rich Kentwood Hardwood Flooring And An Inviting Layout Create The Perfect Backdrop For Everything From Quiet Evenings At Home To Memorable Gatherings With Family And Friends. At The Heart Of The Home, The Custom Kitchen Features Granite Countertops, A Gas Stove, Abundant Cabinetry And A Walkout To The Backyard, Making Indoor And Outdoor Entertaining Effortless. Upstairs, Four Generously Sized Bedrooms Offer Comfort And Privacy, Including A Spacious Primary Suite With Its Own Ensuite And Walk-In Closet. Hardwood Flooring And Custom Closet Organizers Throughout The Bedrooms Add Both Style And Practicality. The Finished Lower Level Offers Even More Room To Enjoy, Featuring A Recreation Room, Wet Bar, Gas Fireplace, Additional Bedroom And Powder Room, Providing Flexible Space For Guests, A Home Office Or Family Entertainment. When Summer Arrives, Step Outside To Your Own Private Backyard Retreat! The Semi-In-Ground Pool, Spacious Deck And Fully Fenced Yard Create The Perfect Setting For Sunny Afternoons, Weekend Gatherings And Relaxing Evenings At Home. Complete With A Double Garage And Conveniently Located Near Schools, Parks, Shopping And Everyday Amenities, This Home Offers The Space, Comfort And Lifestyle You've Been Looking For. Discover The Possibilities And Make Yourself At Home In One Of Whitby's Most Desirable Family-Friendly Communities!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,200
Land Transfer Taxes$16,455
Legal Fees (Est.)
$
Total cash required for closing$217,755

Total Monthly Obligation

$5,024/mo
Mortgage $4,030
Monthly Loss $3,964
Principal$1,060
Interest$2,969
Property Tax$620
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.7%27
10-Year IRR
9.5%
Returns Index
14.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,936/yr
NOI
$29,405/yr
Net Cash Flow
-$1,579/mo
Cash Margin
-41.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo30
Risk Index
18.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 57 Morning Glory Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.