52 Emmas Way, Whitby

$759,000
52 Emmas Way

$759,000

New
7d
Att/Row/Townhouse3-Storey

52 Emmas Way, Whitby

Total Monthly Obligation $3,953

Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
7d
Score
18
Yield
4.8%
Cash on Cash
-4.3%
Cap Rate
3.6%
5Y IRR
12.1%
10Y IRR
11.9%
Property Type-Att/Row/Townhouse
MLS® Number-E14088612
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-16.58 × 60.17 ft
Listed on site-Oct 16, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$6,195 (2026)
Parking-2 - Built-In
Basement-None
Heating-Forced Air (Gas)
Brokerage-Right At Home Realty
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Vinyl Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30 Days TBA
Neighbourhood-Taunton North
Title-Residential Freehold

No agent assigned

This Is A Show Stopper! Rare Corner Unit Townhome In One Of North Whitby's Most Desirable Neighbourhoods. Flooded With Natural Light From Stunning 2.5 Storey Windows, This Extensively Upgraded, Move-In Ready Home Offers The Perfect Blend Of Style, Comfort And Convenience. Featuring 3 Spacious Bedrooms And 3 Beautifully Upgraded Bathrooms This Home Showcases Upgraded Laminate And Tile Flooring, Custom Iron Spindles, Upgraded Cabinetry Throughout, Upgraded Tile And Modern Tall Vanities, Spacious Primary Retreat Complete With A 3-Piece En-suite Featuring A Glass Shower And Walk-In Closet. The Heart Of The Home Is The Stunning Entertainers Kitchen, Thoughtfully Designed With An Oversized Quartz Breakfast Bar, Pendant Lights, Pot Lights, Custom Pantry, Oversized Undermount Stainless Steel Sink, Upgraded Flooring, And Abundant Prep And Storage Space. Perfect For Hosting Family And Friends Or Enjoying Everyday Living. Enjoy Seamless Indoor Outdoor Living With A Garden Door Leading To A Covered Patio, Ideal For Relaxing, Entertaining, And Taking In Beautiful Summer Sunsets. Additional Features Include Gorgeous Windows, Upgraded Roller Blinds, Programmable Nest Thermostat, Gas Line For BBQ, Convenient Garage Access From The Main Floor, And A Highly Functional Layout Throughout. Situated In Prime North Whitby, You're Just Minutes From Top Rated Schools, Parks, Shopping, Farm Boy, Restaurants, Gyms, And All Major Commuter Routes Including Hwy 401,412, and 407. A Rare Opportunity To Own A Bright, Beautifully Upgraded Corner Unit Home In An Unbeatable Location. This Home Is Also Available For Lease.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$607,200
Land Transfer Taxes$11,655
Legal Fees (Est.)
$
Total cash required for closing$164,955

Total Monthly Obligation

$3,953/mo
Mortgage $3,062
Monthly Loss $3,147
Principal$806
Interest$2,256
Property Tax$516
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
8.6%27
10-Year IRR
9.5%
Returns Index
14.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,480/yr
NOI
$22,137/yr
Net Cash Flow
-$1,217/mo
Cash Margin
-40.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
21.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 52 Emmas Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.