111 Jones Avenue, Toronto E01

$800,000
111 Jones Avenue

$800,000

New
7d
Detached2-Storey

111 Jones Avenue, Toronto E01

Total Monthly Obligation $3,970

Beds
2
Baths
1
Park
0
Sqft
700-1100
DOM
7d
Score
16
Yield
3.7%
Cash on Cash
-8.2%
Cap Rate
2.8%
5Y IRR
9.1%
10Y IRR
9.5%
Property Type-Detached
MLS® Number-E14089434
Beds-2
Bathrooms-1
Size-700-1100 sqft
Lot Size-17 × 70 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,419.71 (2026)
Parking-None
Basement-None
Heating-Baseboard (Electric)
Brokerage-REAL ESTATE HOMEWARD
Cooling-Window Unit(s)
Laundry-No
Fireplace-Electric
Pool-None
Facing-East
Exterior-Vinyl Siding
Roof-Asphalt Rolled, Asphalt Shingle, Rolled
Foundation-Unknown
Sewer-Sewer
Possession-Possession flexible
Neighbourhood-South Riverdale
Title-Residential Freehold

No agent assigned

Live in the heart of Leslieville, one of the best neighbourhoods in the city. This is a cute, fully-detached home with no shared walls and no condo fees. The open concept main floor offers enough space to live, work and entertain. Upstairs you'll find a roomy primary bedroom that will become your afterwork sanctuary when it gets flooded with late afternoon light. There's also a second bedroom, perfect for a home office, a guest room or a place for a child to grow. Access through a walkout on the main level leads you to the backyard which contains a large, insulated shed that can be used as a workshop, workout space or extra storage. There's also a private fenced patio area to relax under the shade of mature trees. Everything you need is within walking distance: amazing restaurants, trendy boutiques, specialty shops, schools, the public library, rec centres, independent food shops, four major grocery stores, Home Depot and Canadian Tire, plus numerous parks and multiple transit routes, including the future Ontario Line. All this can be yours outside your front door.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$640,000
Land Transfer Taxes$12,475
Legal Fees (Est.)
$
Total cash required for closing$173,975

Total Monthly Obligation

$3,970/mo
Mortgage $3,227
Monthly Loss $3,121
Principal$849
Interest$2,378
Property Tax$368
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.4%0
5-Year IRR
5.9%14
10-Year IRR
7.4%
Returns Index
8.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,304/yr
NOI
$17,454/yr
Net Cash Flow
-$1,772/mo
Cash Margin
-72.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
20.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 111 Jones Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.