51 Gloria Crescent, Whitby

$1,899,900
51 Gloria Crescent

$1,899,900

New
8d
DetachedBungalow-Raised

51 Gloria Crescent, Whitby

Total Monthly Obligation $8,842

Beds
5
Baths
5
Park
4
Sqft
1500-2000
DOM
8d
Score
14
Yield
2.3%
Cash on Cash
-13.7%
Cap Rate
1.6%
5Y IRR
4.9%
10Y IRR
6.4%
Property Type-Detached
MLS® Number-E14089760
Beds-5
Bathrooms-5
Size-1500-2000 sqft
Lot Size-39.41 × 185.56 ft
Listed on site-Oct 15, 2026
Style-Bungalow-Raised
Building Type-Detached
Age-6-15
Taxes-$9,635.97 (2026)
Parking-6 - Built-In
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-ROYAL HERITAGE REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Stone, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-60-90
Neighbourhood-Williamsburg
Title-Residential Freehold

No agent assigned

Welcome to 51 Gloria Cres, a custom-built bungalow on a 39 x 184 ft lot in the prestigious Williamsburg community. Step inside and feel at home right away. Featuring hardwood floors throughout, this inviting home offers a spacious open-concept layout with a granite kitchen, eat-in area, and great room perfect for family living. Built-in speakers add extra comfort and charm. The main level features two large bedrooms, including a primary suite with a walk-in closet and ensuite with jacuzzi tub. Also included are a large office, powder room, and laundry room with access to the two-car garage with high ceilings. The great room walks out to a large deck with a gas line for your BBQ or smoker. The walkout lower-level features two large bedrooms both with ensuites, exercise space, and a spacious open-concept living area with a kitchenette. It is rare to find a home like this For Sale on a quiet crescent. Just steps to amenities, schools, parks, Thermea Spa, big box stores, transit, and Highways 412, 407, and 401. Do not miss this rare opportunity to own an exceptional bungalow in Williamsburg. This is a must-see home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,519,920
Land Transfer Taxes$34,473
Legal Fees (Est.)
$
Total cash required for closing$415,953

Total Monthly Obligation

$8,842/mo
Mortgage $7,664
Monthly Loss $6,825
Principal$2,017
Interest$5,647
Property Tax$803
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.3%9
Cash-on-Cash
-16.4%0
5-Year IRR
2.7%6
10-Year IRR
5.0%
Returns Index
4.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,356/yr
NOI
$24,884/yr
Net Cash Flow
-$5,590/mo
Cash Margin
-154.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.272
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo18
Risk Index
12.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 51 Gloria Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.