8 Silver bell Grove 102, Toronto E11

$424,900
8 Silver bell Grove 102

$424,900

New
6d
Condo ApartmentMulti-Level

8 Silver bell Grove 102, Toronto E11

Total Monthly Obligation $3,147

HausQ Valuation Report
Beds
2
Baths
2
Park
2
Sqft
1000-1199
DOM
6d
Score
17
Yield
7.1%
Cash on Cash
-6.2%
Cap Rate
3.2%
5Y IRR
10.7%
10Y IRR
10.7%
Property Type-Condo Apartment
MLS® Number-E14090870
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Lot Size-1090 SquareFeet
Listed on site-Oct 17, 2026
Style-Multi-Level
Building Type-Condo Apartment
Taxes-$1,097.25 (2025)
Maintenance-$1,141.51/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/MIRACLE REALTY LTD
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-AS EARLY AS POSSIBLE
Neighbourhood-Malvern
Title-Residential Condo & Other

No agent assigned

Great Location, Spacious 2 Bedrooms ,2 Full Washrooms 2 PARKING SPOTS Ground floor Condo with Patio Backyard For Summer entertainment ,Recently painted and New Laminate Floor .Full Open concept, Close to All Amenties, Steps to Public Transit,& Parks, Minutes to 401 and 404 ,Near To UOFT, Public Library, Public Schools, Malvern Town Centre, Great Unit for FIRST TIME Home Buyer ,Maintenance Includes ,Water, AC ,Heat,

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$339,920
Land Transfer Taxes$4,973
Legal Fees (Est.)
$
Total cash required for closing$91,453

Total Monthly Obligation

$3,147/mo
Mortgage $1,714
Monthly Loss $2,696
Principal$451
Interest$1,263
Property Tax$91
Condo Fees$1,142
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.7%0
5-Year IRR
6.9%18
10-Year IRR
8.6%
Returns Index
10.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,096/yr
NOI
$9,891/yr
Net Cash Flow
-$890/mo
Cash Margin
-35.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo51
Risk Index
24.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8 Silver bell Grove 102

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.