125 Village Green Square 3311, Toronto E07

$509,000
125 Village Green Square 3311

$509,000

New
6d
Condo ApartmentApartment

125 Village Green Square 3311, Toronto E07

Total Monthly Obligation $3,010

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
700-799
DOM
6d
Score
20
Yield
6.0%
Cash on Cash
-2.9%
Cap Rate
4.0%
5Y IRR
13.3%
10Y IRR
12.8%
Property Type-Condo Apartment
MLS® Number-E14090956
Beds-2
Bathrooms-2
Size-700-799 sqft
Listed on site-Oct 17, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,432.38 (2026)
Maintenance-$554.31/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 LEADING EDGE REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Agincourt South-Malvern West
Title-Residential Condo & Other

No agent assigned

This Tridel Built Beautiful 2 Bedroom Condo Has 2 Full Washrooms. It includes 1 Underground Parking Spot and 1 Locker. Large Master Bedroom With 4 Piece En-Suite. High Floor With Amazing Views Of The City. Modern Kitchen With Granite Counters. Plenty Of Natural Light With Walk-Out To Balcony, Upgraded Floors And Freshly Painted Throughout. Access To Ttc, 401, Go Transit, Walking To Kennedy Commons And Shopping Mall.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$407,200
Land Transfer Taxes$6,655
Legal Fees (Est.)
$
Total cash required for closing$109,955

Total Monthly Obligation

$3,010/mo
Mortgage $2,053
Monthly Loss $2,470
Principal$540
Interest$1,513
Property Tax$203
Condo Fees$554
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.7%1
5-Year IRR
9.7%34
10-Year IRR
10.5%
Returns Index
17.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,768/yr
NOI
$16,207/yr
Net Cash Flow
-$703/mo
Cash Margin
-27.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
26.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 125 Village Green Square 3311

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.