42 Blackfriar Avenue, Whitby

$998,000
42 Blackfriar Avenue

$998,000

New
7d
Detached2-Storey

42 Blackfriar Avenue, Whitby

Total Monthly Obligation $5,150

Beds
4
Baths
3
Park
4
Sqft
2500-3000
DOM
7d
Score
16
Yield
4.3%
Cash on Cash
-7.0%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Detached
MLS® Number-E14091588
Beds-4
Bathrooms-3
Size-2500-3000 sqft
Lot Size-63.55 × 117.98 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$8,986.19 (2026)
Parking-6 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE LANDMARK REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Brick, Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Brooklin
Title-Residential Freehold

No agent assigned

Welcome to this exceptionally well-maintained, ~2,750 sq. ft. Tribute family home featuring a private backyard oasis with a newly lined ingroundpool and a spacious patio. The sunlit main floor boasts neutral tones, bright pot lights, and a versatile den/family room that can easily serve asan additional ground-floor in-law bedroom. Upstairs features 4 generously sized bedrooms, including a primary suite complete with a spa-likeensuite. Enjoy formal living and dining rooms enhanced by elegant coffered ceilings and a seamless walk-out to the backyard. The gourmetkitchen offers granite countertops, a refined backsplash, a pantry, a breakfast bar, and a bright breakfast area, complete with mostly newstainless steel appliances Full size basement to design your own 2nd unit or recreation.. A MUST SEE!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$798,400
Land Transfer Taxes$16,435
Legal Fees (Est.)
$
Total cash required for closing$217,535

Total Monthly Obligation

$5,150/mo
Mortgage $4,026
Monthly Loss $4,090
Principal$1,059
Interest$2,966
Property Tax$749
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.0%1
5-Year IRR
7.0%18
10-Year IRR
8.3%
Returns Index
10.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,516/yr
NOI
$24,778/yr
Net Cash Flow
-$1,961/mo
Cash Margin
-55.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
17.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 42 Blackfriar Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.