100 Wingarden Court 516, Toronto E11

$399,000
100 Wingarden Court 516

$399,000

New
6d
Condo ApartmentApartment

100 Wingarden Court 516, Toronto E11

Total Monthly Obligation $2,608

Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
6d
Score
23
Yield
7.5%
Cash on Cash
0.7%
Cap Rate
4.7%
5Y IRR
16.2%
10Y IRR
15.1%
Property Type-Condo Apartment
MLS® Number-E14091810
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 17, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,028.2 (2026)
Maintenance-$712.71/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Baseboard (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-60 Days
Neighbourhood-Malvern
Title-Residential Condo & Other

No agent assigned

This Amazing Newly Renovated "Corner End Private" Unit offering South Panoramic View Of The Lake And Downtown Toronto . The 1,191 sq. ft. of modern living space ideal for comfortable and stylish urban living.Spacious Hall Opens To Large Living Area With Walk-Out To Balcony, Den Which Can Be Used As Study Or 3rd Bedroom.The Large private kitchen showcases quartz countertops , Sleek Cabinetry and Contemporary Fixtures add a touch of Elegance to this Practical and Efficient Space. equipped with Top-of-the-line StainlessSteel Appliances . complemented by two full 4 pieces bathrooms. The primary bedroom offers his and hers closets,while the second bedroom includes a generous double closet. A Private Balcony Awaits you, Newly replaced balcony sliding doors and windows New Gym Coming Soon Enjoy the convenience of ensuite laundry and ample storage throughout. Condo fees cover all utilities for added peace of mind. Ideally located close to TTC public transit,Highway 401, shopping mall, parks, restaurants, and schools churches, mosques, and temples everything you need just minutes away. End Unit Advantage: Extra privacy, natural light, and reduced noise Recent Building Upgrades , Excellent Views Extend To The Horizon ,must see!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,200
Land Transfer Taxes$4,460
Legal Fees (Est.)
$
Total cash required for closing$85,760

Total Monthly Obligation

$2,608/mo
Mortgage $1,609
Monthly Loss $2,184
Principal$424
Interest$1,186
Property Tax$86
Condo Fees$713
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-5.0%2
5-Year IRR
12.0%50
10-Year IRR
12.3%
Returns Index
25.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,000/yr
NOI
$15,019/yr
Net Cash Flow
-$358/mo
Cash Margin
-14.3%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.7813
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo63
Risk Index
31.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 100 Wingarden Court 516

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.