124 Dusay Place 174, Toronto E05

$699,000
124 Dusay Place 174

$699,000

New
5d
Condo Townhouse2-Storey

124 Dusay Place 174, Toronto E05

Total Monthly Obligation $3,800

HausQ Valuation Report
Bed+Den
5+1
Baths
4
Park
1
Sqft
1200-1399
DOM
5d
Score
19
Yield
5.5%
Cash on Cash
-3.2%
Cap Rate
3.9%
5Y IRR
13.1%
10Y IRR
12.6%
Property Type-Condo Townhouse
MLS® Number-E14091860
Bed+Den-5+1
Bathrooms-4
Size-1200-1399 sqft
Listed on site-Oct 18, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$3,069.24 (2026)
Maintenance-$524.85/mo
Locker-None
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/FUTURE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Aluminum Siding, Brick
Possession-Immediate
Neighbourhood-L'Amoreaux
Title-Residential Condo & Other

No agent assigned

Welcome To This Beautiful Corner-Unit 4+1 Bedroom Condo Townhouse In A Desirable, Family-Friendly Neighbourhood, Conveniently Located Near Finch Avenue & Victoria Park With Easy Access To Highway 404. Ideally Positioned Next To Visitor Parking, This Spacious Home Features An Attached Garage And A Fully Finished Basement. The Main Floor Offers A Bright And Generous Living And Dining Area, Functional Kitchen, Powder Room, And Private Fenced Backyard-Perfect For Family Living And Entertaining. Upstairs Features 4 Spacious Bedrooms, Including A Primary Bedroom With A Walk-In Closet And Private 3-Piece Ensuite, Plus An Additional 3-Piece Bathroom. The Finished Basement Provides Even More Living Space With A Large Recreation/Living Room, Additional Bedroom, 3-Piece Bathroom, And Laundry Room. Excellent Transit Access With Finch Avenue And Victoria Park Bus Stops Less Than A 10-Minute Walk Away; The Finch Express Provides Convenient Access To Finch & Yonge Subway Station In Approximately 20-25 Minutes. A Wonderful Opportunity Offering Space, Comfort, Convenience, And An Excellent Location-Ready For You To Move In And Enjoy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,200
Land Transfer Taxes$10,455
Legal Fees (Est.)
$
Total cash required for closing$151,755

Total Monthly Obligation

$3,800/mo
Mortgage $2,820
Monthly Loss $3,058
Principal$742
Interest$2,078
Property Tax$256
Condo Fees$525
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.3%1
5-Year IRR
9.9%35
10-Year IRR
10.6%
Returns Index
18.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,400/yr
NOI
$22,793/yr
Net Cash Flow
-$920/mo
Cash Margin
-28.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
22.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 124 Dusay Place 174

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.