1 Massey Square 1710, Toronto E03

$549,900
1 Massey Square 1710

$549,900

New
4d
Condo ApartmentApartment

1 Massey Square 1710, Toronto E03

Total Monthly Obligation $3,570

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1200-1399
DOM
4d
Score
24
Yield
8.0%
Cash on Cash
2.8%
Cap Rate
5.2%
5Y IRR
17.8%
10Y IRR
16.4%
Property Type-Condo Apartment
MLS® Number-E14092368
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,442.54 (2026)
Maintenance-$1,031.57/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Radiant (Electric)
Brokerage-SKYBOUND REALTY
Cooling-None
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete, Brick
Possession-Immediate/Flex
Neighbourhood-Crescent Town
Title-Residential Condo & Other

No agent assigned

Welcome to Massey Square! Newly renovated 1200 sq ft 3-bedroom/2-bathroom suite with sweeping views of the Toronto skyline! Three large, spacious bedrooms with ample closet space, brand new flooring throughout (no carpet), beautifully renovated kitchen with quartz counters, porcelain tile flooring, and stainless steel appliances, renovated bathrooms, ensuite washer/dryer, and a large balcony with gorgeous unobstructed sunset views. Residents have access to Crescent Town Club - an incredible sports and recreation facility with a swimming pool, basketball court, fully equipped gym, squash courts, ping pong tables, and shared community spaces with tons of activities. A 10 mins walk to Victoria Park subway station, a quick stroll to Danforth Ave, and an easy drive to the downtown core. **All utilities (heat/hydro/water and cable TV included in the condo fees)**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,920
Land Transfer Taxes$7,473
Legal Fees (Est.)
$
Total cash required for closing$118,953

Total Monthly Obligation

$3,570/mo
Mortgage $2,218
Monthly Loss $2,986
Principal$584
Interest$1,634
Property Tax$120
Condo Fees$1,032
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.3%30
Cash-on-Cash
-2.6%4
5-Year IRR
13.9%64
10-Year IRR
13.9%
Returns Index
33.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,208/yr
NOI
$23,566/yr
Net Cash Flow
-$254/mo
Cash Margin
-6.9%1
Cash Flow Index
1.2/ 100
Risk Profile
Weight: 20%
DSCR
0.8919
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo43
Risk Index
26.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Massey Square 1710

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.