49 Dobson Drive, Ajax

$834,900
49 Dobson Drive

$834,900

New
4d
Detached2-Storey

49 Dobson Drive, Ajax

Total Monthly Obligation $4,224

Beds
4
Baths
4
Park
2
Sqft
1500-2000
DOM
4d
Score
19
Yield
4.9%
Cash on Cash
-3.1%
Cap Rate
3.9%
5Y IRR
13.1%
10Y IRR
12.6%
Property Type-Detached
MLS® Number-E14093542
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-30.02 × 109.91 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,776.84 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 LEADING EDGE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-South
Exterior-Brick, Aluminum Siding
Roof-Shingles
Foundation-Unknown
Sewer-Sewer
Possession-60/90 days
Neighbourhood-Central
Title-Residential Freehold

No agent assigned

Welcome to 49 Dobson Drive* 3 Bedroom Detached two storey*Pride of Ownership*Great Location*Hardwood Floors thru out* Laminate Floor in Basement*Close to HYW, Community Centre, Library, Shopping*Stainless Appliances*Chef Kitchen*Finished basement with Bedroom, Living Room and Kitchen**Master Bedroom with 2Pc Bath and semi ensuite access to main Bathroom**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$667,920
Land Transfer Taxes$13,173
Legal Fees (Est.)
$
Total cash required for closing$181,653

Total Monthly Obligation

$4,224/mo
Mortgage $3,368
Monthly Loss $3,338
Principal$886
Interest$2,482
Property Tax$481
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.6%1
5-Year IRR
9.6%33
10-Year IRR
10.3%
Returns Index
17.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,160/yr
NOI
$26,767/yr
Net Cash Flow
-$1,137/mo
Cash Margin
-33.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
20.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 49 Dobson Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.