236 Virginia Avenue, Toronto E03

$949,000
236 Virginia Avenue

$949,000

New
4d
DetachedBungalow

236 Virginia Avenue, Toronto E03

Total Monthly Obligation $4,560

Beds
2
Baths
2
Park
1
Sqft
700-1100
DOM
4d
Score
16
Yield
3.3%
Cash on Cash
-9.3%
Cap Rate
2.6%
5Y IRR
8.3%
10Y IRR
8.9%
Property Type-Detached
MLS® Number-E14094048
Beds-2
Bathrooms-2
Size-700-1100 sqft
Lot Size-24.6 × 104 ft
Listed on site-Oct 19, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,281.6 (2026)
Parking-1 - None
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-BOSLEY REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Aluminum Siding, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Dec 8-9
Neighbourhood-Woodbine-Lumsden
Title-Residential Freehold

No agent assigned

A Little Unexpected. A Lot Extraordinary. Discover this beautifully renovated 1+1 bedroom, 2 bathroom bungalow in sought-after Woodbine-Lumsden, where thoughtful design, timeless finishes and inviting indoor-outdoor living come together. The bright main floor features natural light from multiple exposures, beautiful white oak flooring and thoughtfully selected window coverings, including an electric blind on the main window. The stylish, finished kitchen is ready to enjoy, whether for everyday meals or entertaining. The spacious primary bedroom accommodates a king-size bed, offers generous closet space and features a walkout to a sunny deck. The private backyard is a standout feature, with mature leafy trees, stonework, pea gravel, space for outdoor entertaining, BBQ and smoker, and a private hot tub. A peaceful setting to relax or gather with family and friends. The lower level offers a versatile additional room suitable for a variety of uses, a four-piece bathroom with a separate Jacuzzi tub, a dedicated laundry room and generous pantry and storage space. A newly replaced storm window is another thoughtful update. Enjoy the covered front porch, ideal for morning coffee or unwinding at the end of the day, chat with the neighbours or simply enjoy your private porch surrounded by mature cedars - sky's the limit. Ideally located near Taylor Creek Park and Stan Wadlow Park, with nearby shops, restaurants and curling, plus convenient access to the DVP. A distinctive, thoughtfully renovated home offering style, flexibility and a private outdoor retreat in an established East Toronto neighbourhood.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$759,200
Land Transfer Taxes$15,455
Legal Fees (Est.)
$
Total cash required for closing$206,755

Total Monthly Obligation

$4,560/mo
Mortgage $3,828
Monthly Loss $3,552
Principal$1,007
Interest$2,821
Property Tax$357
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.0%0
5-Year IRR
5.4%12
10-Year IRR
7.0%
Returns Index
7.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,308/yr
NOI
$19,396/yr
Net Cash Flow
-$2,212/mo
Cash Margin
-84.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.424
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
18.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 236 Virginia Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.