10651 Old Scugog Road, Scugog

$599,900
10651 Old Scugog Road

$599,900

New
4d
DetachedBungalow

10651 Old Scugog Road, Scugog

Total Monthly Obligation $2,795

HausQ Valuation Report
Beds
3
Baths
1
Park
3
Sqft
1100-1500
DOM
4d
Score
24
Yield
5.4%
Cash on Cash
1.9%
Cap Rate
5.0%
5Y IRR
17.1%
10Y IRR
15.8%
Property Type-Detached
MLS® Number-E14094242
Beds-3
Bathrooms-1
Size-1100-1500 sqft
Lot Size-70.1 × 50.4 ft
Listed on site-Oct 19, 2026
Style-Bungalow
Building Type-Detached
Parking-3 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Propane)
Brokerage-Right At Home Realty
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Block
Sewer-Septic
Possession-30 DAYS TBA
Neighbourhood-Rural Scugog
Title-Residential Freehold

No agent assigned

IS IT TIME TO ENJOY COUNTRY LIVING? THIS 3 BEDROOM BRICK BUGALOW SET ON A ONE ACRE COUNTRY LOT OFFERS A SOLID 1500 SQ FT HOME WITH HUGE COUNTRY KITCHEN/DINING ROOM, LARGE BRIGHT LIVING ROOM, 3 BEDROOMS, MAIN FLOOR LAUNDRY, NEWLY RENOVATED 4 PCS BATHROOM, NEW FLOORING AND FRESH PAINT THROUGHOUT, SIDE ENTRY TO FULL UNFINISHED LOWER LEVEL, ATTACHED OVERSIZED GARAGE, PROPANE FURNACE, PRIVATE SETTING OVERLOOKING THE COUNTRY SIDE. THIS IS A SEVERANCE OF ONE ACRE AND HOUSE FROM ORIGINAL 139 ACRE FARM.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,920
Land Transfer Taxes$8,473
Legal Fees (Est.)
$
Total cash required for closing$129,953

Total Monthly Obligation

$2,795/mo
Mortgage $2,420
Monthly Loss $2,158
Principal$637
Interest$1,783
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.4%3
5-Year IRR
12.9%57
10-Year IRR
12.8%
Returns Index
29.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,400/yr
NOI
$24,660/yr
Net Cash Flow
-$365/mo
Cash Margin
-13.5%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8517
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo58
Risk Index
31.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10651 Old Scugog Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.