4569 Kingston Road 303, Toronto E10

$299,000
4569 Kingston Road 303

$299,000

New
4d
Condo ApartmentApartment

4569 Kingston Road 303, Toronto E10

Total Monthly Obligation $1,654

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
0-499
DOM
4d
Score
42
Yield
8.3%
Cash on Cash
10.4%
Cap Rate
6.8%
5Y IRR
24.0%
10Y IRR
21.6%
Property Type-Condo Apartment
MLS® Number-E14094534
Beds-1
Bathrooms-1
Size-0-499 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Condo Apartment
Maintenance-$247.94/mo
Locker-None
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-30/45/ASAP
Neighbourhood-West Hill
Title-Residential Condo & Other

No agent assigned

Welcome to East Pointe Condos - brand new, direct from the builder. At $299,000 this is the lowest-priced brand-new suite in West Hill and the only studio in the release - a first home or a first investment at a price point new buildings rarely offer. The 386 sq. ft. plan is efficient and bright, with an open living and sleeping area, a dedicated dining space, a kitchen with a full appliance package, in-suite laundry, luxury vinyl flooring throughout, keyless entry and a smart-home-ready suite. Maintenance fees under $250 a month keep the carrying costs among the lowest you will find in a new building. Residents have a fitness centre, party room, landscaped outdoor terraces with BBQ stations and visitor parking. Minutes to U of T Scarborough, Guildwood GO and Highway 401, with shops, parks, waterfront trails and the Scarborough Bluffs nearby. Buy directly from the builder in a completed, registered building - no years of waiting, no occupancy fees.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$239,200
Land Transfer Taxes$2,960
Legal Fees (Est.)
$
Total cash required for closing$64,260

Total Monthly Obligation

$1,654/mo
Mortgage $1,206
Monthly Loss $1,337
Principal$317
Interest$889
Condo Fees$248
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
5.6%46
Cash-on-Cash
3.7%17
5-Year IRR
18.8%88
10-Year IRR
17.7%
Returns Index
51.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeC
42/ 100
Poor•Caution

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,720/yr
NOI
$16,873/yr
Net Cash Flow
$200/mo
Cash Margin
9.7%26
Cash Flow Index
25.8/ 100
Risk Profile
Weight: 20%
DSCR
1.1742
LTV Ratio
80.0%18
Vacancy Buffer
5.7 mo90
Risk Index
49.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4569 Kingston Road 303

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.