82 Dollo Lane, Clarington

$879,637
82 Dollo Lane

$879,637

New
4d
DetachedBungaloft

82 Dollo Lane, Clarington

Total Monthly Obligation $3,923

Beds
3
Baths
3
Park
2
Sqft
2000-2500
DOM
4d
Score
18
Yield
4.5%
Cash on Cash
-2.0%
Cap Rate
4.1%
5Y IRR
14.0%
10Y IRR
13.3%
Property Type-Detached
MLS® Number-E14095574
Beds-3
Bathrooms-3
Size-2000-2500 sqft
Lot Size-38 × 104 ft
Listed on site-Oct 19, 2026
Style-Bungaloft
Building Type-Detached
Age-New
Parking-4 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-ORION REALTY CORPORATION
Cooling-None
Laundry-No
Fireplace-Electric
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Tentative
Neighbourhood-Newcastle
Title-Residential Freehold

No agent assigned

Introducing The Lancaster by Brookfield Residential at Newbrook in Newcastle! This stunning south-facing bungaloft on a 38' lot offers 3 bedrooms, 3 bathrooms and a double-car garage, combining elegant finishes with a functional, versatile layout. The main floor features a spacious primary retreat with walk-in closet and 3-piece ensuite, a second bedroom, 4-piece bath, convenient laundry and mudroom with direct garage access. The bright, open-concept great room showcases hardwood flooring, 9' ceilings, a fireplace and walkout to the deck. The gourmet kitchen impresses with quartz waterfall countertops, extended cabinetry, stylish backsplash, pantry and breakfast bar. Upstairs, enjoy a private third bedroom, additional bathroom and an airy loft overlooking the great room, highlighted by a dramatic 17' sloped ceiling. Ideally located in charming Newcastle, close to parks, trails, waterfront, marina, golf and historic downtown, with convenient access to Highways 401 and 407. Experience the perfect blend of space, style and convenience at Newbrook - discover The Lancaster and make it your next home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$723,414($19,704 CMHC)
Land Transfer Taxes$14,068
Legal Fees (Est.)
$
Total cash required for closing$191,495

Total Monthly Obligation

$4,023/mo
Mortgage $3,648
Monthly Loss $3,063
Principal$960
Interest$2,688
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.9%1
5-Year IRR
8.9%28
10-Year IRR
10.3%
Returns Index
16.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,180/yr
NOI
$30,762/yr
Net Cash Flow
-$1,084/mo
Cash Margin
-33.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
82.2%14
Vacancy Buffer
2.4 mo38
Risk Index
20.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 82 Dollo Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.