1158 Ravenscroft Road, Ajax

$899,000
1158 Ravenscroft Road

$899,000

New
4d
Detached2-Storey

1158 Ravenscroft Road, Ajax

Total Monthly Obligation $4,526

HausQ Valuation Report
Beds
3
Baths
4
Park
2
Sqft
1500-2000
DOM
4d
Score
17
Yield
4.5%
Cash on Cash
-5.3%
Cap Rate
3.5%
5Y IRR
11.4%
10Y IRR
11.3%
Property Type-Detached
MLS® Number-E14095662
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-35 × 110.76 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,300 (2026)
Parking-4 - Attached
Basement-Apartment, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ELEVATE
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Northwest Ajax
Title-Residential Freehold

No agent assigned

Welcome to this cozy loved on a Detached generous 35 x 1110 ft lot in a mature, 3+1 Bedrooms 4 Washroom 4 Car parking .family-friendly neighbourhood. Fabulous Family Home Located In Desirable Northwest Ajax . Finished Top To Bottom With Main Flr Fam Rm With Gas Fireplace,Open Concept Lr & Dr With Hardwood Floors, Large Eatin Kitchen With Break Fest BarAnd Walkout To Patio, Large Master Br With 4Pc Ensuite And Walkin Closet, 2 Br With Double Closet, 3 Br With Walkout To Balcony. Newly Finished Basement 2025 One room apartment & Furnace 2019, 2018 Roof. Wrap Around Covered Veranda , And More.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$4,526/mo
Mortgage $3,626
Monthly Loss $3,572
Principal$954
Interest$2,672
Property Tax$525
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.5%1
5-Year IRR
8.2%24
10-Year IRR
9.2%
Returns Index
13.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,032/yr
NOI
$25,229/yr
Net Cash Flow
-$1,524/mo
Cash Margin
-45.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
19.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1158 Ravenscroft Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.