24 Goldeye Street, Whitby

$699,000
24 Goldeye Street

$699,000

New
3d
Att/Row/Townhouse3-Storey

24 Goldeye Street, Whitby

Total Monthly Obligation $3,662

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
3d
Score
19
Yield
5.3%
Cash on Cash
-2.3%
Cap Rate
4.1%
5Y IRR
13.8%
10Y IRR
13.2%
Property Type-Att/Row/Townhouse
MLS® Number-E14096382
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-26.57 × 44.29 ft
Listed on site-Oct 20, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$5,612.91 (2026)
Parking-2 - Built-In
Basement-None
Heating-Forced Air (Gas)
Brokerage-ANJIA REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Lynde Creek
Title-Residential Freehold

No agent assigned

** End Unit**! Stunning Freehold Townhome in the Family-Friendly Lynde Creek Community! Mattamy Built 1,632 Square Feet on Year2020. 3 Bedrooms And 2.5 Baths. Hardwood Through 2nd Floor And Hallways. Open Concept Layout. Upgraded Counters In Washroom. Upgraded Countertop In Kitchen. Backsplash. Stainless Steel Appliances: Fridge Stove, Dishwasher,.Central A/C, Laundry On 2nd Floor. Ideally located just minutes to Highways 407, 412, and 401, only minutes to Whitby GO Station, and minutes to scenic beaches and trails. Close to parks featuring a splash pad, basketball court, and zipline, as well as nearby casino, restaurants, and grocery stores. A perfect blend of comfort, style, and convenience-don't miss this opportunity!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,200
Land Transfer Taxes$10,455
Legal Fees (Est.)
$
Total cash required for closing$151,755

Total Monthly Obligation

$3,662/mo
Mortgage $2,820
Monthly Loss $2,920
Principal$742
Interest$2,078
Property Tax$468
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.2%1
5-Year IRR
10.0%35
10-Year IRR
10.6%
Returns Index
18.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,816/yr
NOI
$23,021/yr
Net Cash Flow
-$901/mo
Cash Margin
-29.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
23.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 24 Goldeye Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.