311 Bain Avenue, Toronto E01

$699,000
311 Bain Avenue

$699,000

New
3d
Semi-Detached 2-Storey

311 Bain Avenue, Toronto E01

Total Monthly Obligation $3,588

Beds
2
Baths
2
Park
0
Sqft
700-1100
DOM
3d
Score
22
Yield
6.0%
Cash on Cash
1.4%
Cap Rate
4.9%
5Y IRR
16.7%
10Y IRR
15.5%
Property Type-Semi-Detached
MLS® Number-E14097204
Beds-2
Bathrooms-2
Size-700-1100 sqft
Lot Size-15.17 × 114.75 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Semi-Detached
Age-100+
Taxes-$4,721 (2026)
Parking-None
Basement-Finished, Walk-Out, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick Front, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-30/60 days TBA
Neighbourhood-Blake-Jones
Title-Residential Freehold

No agent assigned

WHY BUY A CONDO WHEN YOU CAN OWN A HOUSE IN RIVERDALE? Welcome to 311 Bain Avenue, a charming, character-filled freehold home offering an incredible opportunity to put down roots in one of Toronto's most sought-after neighbourhoods. Perfect for first-time buyers, this delightful home delivers something a condo simply can't - your very own magnificent south-facing backyard, offering exceptional privacy, beautiful views and plenty of room to entertain, garden or simply relax in the sunshine. Step inside and discover a home filled with warmth, character and an abundance of natural light. The inviting main-floor living and dining rooms are perfect for everyday living and hosting family and friends, while beautiful hardwood floors add timeless appeal throughout. Upstairs, you'll find two spacious bedrooms, and the finished lower level offers valuable additional living space with a convenient walkout to the backyard, seamlessly connecting indoor and outdoor living. AND THEN THERE'S THE NEIGHBOURHOOD! There's a reason people fall in love with Riverdale. It's the walkability, the sense of community, the incredible parks and the independent shops, cafés and restaurants that make everyday living so special. Start your morning with a coffee from The Shmooz, take the dog for a stroll through Withrow Park or Riverdale Park, and grab a delicious pizza from One Night Only. The subway, Danforth shops and restaurants are all within easy reach, with even more connectivity on the horizon thanks to the future Ontario Line. A FREEHOLD HOME. A BEAUTIFUL PRIVATE BACKYARD. AN INCREDIBLE RIVERDALE LIFESTYLE. Whether you're buying your first home, moving up from condo living or simply looking for a special place to call your own, 311 Bain Avenue is an opportunity worth getting excited about. Your chance to own a little piece of Riverdale starts here.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,200
Land Transfer Taxes$10,455
Legal Fees (Est.)
$
Total cash required for closing$151,755

Total Monthly Obligation

$3,588/mo
Mortgage $2,820
Monthly Loss $2,846
Principal$742
Interest$2,078
Property Tax$393
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-3.7%3
5-Year IRR
12.7%55
10-Year IRR
12.7%
Returns Index
28.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,628/yr
NOI
$28,244/yr
Net Cash Flow
-$466/mo
Cash Margin
-13.4%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8316
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo43
Risk Index
25.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 311 Bain Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.