15 Marblemount Crescent, Toronto E05

$1,099,000
15 Marblemount Crescent

$1,099,000

New
3d
Detached2-Storey

15 Marblemount Crescent, Toronto E05

Total Monthly Obligation $5,334

HausQ Valuation Report
Beds
5
Baths
4
Park
2
Sqft
2000-2500
DOM
3d
Score
17
Yield
4.4%
Cash on Cash
-4.8%
Cap Rate
3.5%
5Y IRR
11.7%
10Y IRR
11.6%
Property Type-Detached
MLS® Number-E14097266
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-50 × 110 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$6,314.97 (2026)
Parking-4 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX MILLENNIUM REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Tam O'Shanter-Sullivan
Title-Residential Freehold

No agent assigned

Charming detached home situated on a family-friendly street in one of Toronto's most desirable neighbourhoods. Featuring a bright, functional layout and spacious principal rooms, this home offers a seamless flow ideal for both everyday living and entertaining.The Customized Design kitchen With Beautiful Quartz Countertop, Stone Backsplash, Italia Porcelain Tile, Central island opens to the dining room, which transitions effortlessly into a generously sized living room.The inviting family room, complete with a cozy fireplace and picturesque views of the lush backyard, provides a warm and tranquil retreat.The finished lower level offers valuable additional living space, featuring a recreation room, home gym, an additional bedroom, and a convenient 3-piece bathroom-ideal for guests, extended family, or a flexible lifestyle.Step outside to a private backyard with fruit trees, perfect for relaxing, gardening, or hosting summer gatherings. A wonderful opportunity to enjoy comfortable family living in a sought-after Toronto neighbourhood.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$879,200
Land Transfer Taxes$18,455
Legal Fees (Est.)
$
Total cash required for closing$239,755

Total Monthly Obligation

$5,334/mo
Mortgage $4,433
Monthly Loss $4,168
Principal$1,167
Interest$3,267
Property Tax$526
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
8.7%27
10-Year IRR
9.5%
Returns Index
14.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,204/yr
NOI
$32,569/yr
Net Cash Flow
-$1,719/mo
Cash Margin
-42.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
17.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15 Marblemount Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.