5A Falmouth Avenue, Toronto E04

$774,900
5A Falmouth Avenue

$774,900

New
3d
Semi-Detached 3-Storey

5A Falmouth Avenue, Toronto E04

Total Monthly Obligation $3,833

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1100-1500
DOM
3d
Score
18
Yield
4.5%
Cash on Cash
-4.2%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
12.0%
Property Type-Semi-Detached
MLS® Number-E14097552
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-20.64 × 74.15 ft
Listed on site-Oct 20, 2026
Style-3-Storey
Building Type-Semi-Detached
Taxes-$3,990.01 (2026)
Parking-2 - Built-In
Basement-Walk-Out
Heating-Forced Air (Gas)
Brokerage-REAL ESTATE HOMEWARD
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-East
Exterior-Brick
Roof-Unknown
Foundation-Unknown
Sewer-Sewer
Possession-Flexible
Neighbourhood-Kennedy Park
Title-Residential Freehold

No agent assigned

Welcome to 5A Falmouth Ave!Step inside and enjoy the bright, open-concept dining and living room, filled with natural light from the beautiful bay window. This inviting space is perfect for entertaining guests or enjoying quality family time.The eat-in kitchen is a dream, featuring stainless steel appliances, plenty of storage, and large windows that fill the space with even more natural light.Upstairs, you'll find a spacious primary bedroom complete with an ensuite bathroom and a large closet. Two additional bedrooms and another full bathroom provide plenty of room for the whole family.Head downstairs to the lower level, where the rec room offers a walkout to a large custom deck. A quaint walkway wraps around the deck, leading to ample outdoor storage space and garden beds ready for your personal touch.Located on a quiet street close to parks, schools, transit, and all the shops and amenities you'll need, 5A Falmouth Ave. is a wonderful place to call home. Don't miss this opportunity! Offers anytime.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$619,920
Land Transfer Taxes$11,973
Legal Fees (Est.)
$
Total cash required for closing$168,453

Total Monthly Obligation

$3,833/mo
Mortgage $3,126
Monthly Loss $3,011
Principal$823
Interest$2,303
Property Tax$333
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
8.8%27
10-Year IRR
9.6%
Returns Index
15.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,040/yr
NOI
$23,046/yr
Net Cash Flow
-$1,205/mo
Cash Margin
-41.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
22.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5A Falmouth Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.